XML 47 R26.htm IDEA: XBRL DOCUMENT v3.25.4
Earnings Per Share
12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Earnings Per Share Earnings Per Share
Basic earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during the period by the weighted average number of shares of Class A common stock outstanding during the same period. Diluted earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during that period by the weighted average number of common shares outstanding assuming all potentially dilutive shares were issued. We use the if-converted method to determine the potential dilutive effect of outstanding CC Units and corresponding shares of outstanding Class B common stock. We use the treasury stock method to determine the potential dilutive effect of our unvested stock-based compensation awards assuming that the proceeds will be used to purchase shares of Class A common stock. For our unvested performance stock units, we first apply the criteria for contingently issuable shares before determining the potential dilutive effect using the treasury stock method.
The following table summarizes the basic and diluted earnings per share calculations:
 Year Ended December 31,
 202520242023
Numerator:    
Net income attributable to Cactus Inc.—basic$166,014 $185,407 $169,171 
Net income attributable to non-controlling interest(1)
— 36,266 35,075 
Net income attributable to Cactus Inc.—diluted(1)
$166,014 $221,673 $204,246 
Denominator:
Weighted average Class A shares outstanding—basic68,565 66,393 64,641 
Effect of dilutive shares(2)
450 13,522 14,819 
Weighted average Class A shares outstanding—diluted69,015 79,915 79,460 
Earnings per Class A share—basic$2.42 $2.79 $2.62 
Earnings per Class A share—diluted(1)(2)
$2.41 $2.77 $2.57 
(1)The numerator is adjusted in the calculation of diluted earnings per share under the if-converted method to include net income attributable to the non-controlling interest calculated as its pre-tax income adjusted for a corporate effective tax rate of 26% for the years ended December 31, 2024 and 2023.
(2)Diluted earnings per share for the year ended December 31, 2025 excludes 11.2 million weighted average shares of Class B common stock as the effect would be anti-dilutive.