XML 41 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Earnings per Share (Tables)
9 Months Ended
Sep. 30, 2025
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings per Share
The following table summarizes the basic and diluted earnings per share calculations:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2025202420252024
Numerator:
Net income attributable to Cactus Inc.—basic
$41,624 $49,927 $126,176 $138,720 
Net income attributable to non-controlling interest (1)
— 9,567 — 27,998 
Net income attributable to Cactus Inc.—diluted (1)
$41,624 $59,494 $126,176 $166,718 
Denominator:
Weighted average Class A shares outstanding—basic
68,681 66,563 68,465 66,030 
Effect of dilutive shares (2)
515 13,627 412 13,747 
Weighted average Class A shares outstanding—diluted (2)
69,196 80,190 68,877 79,777 
Earnings per Class A share—basic
$0.61 $0.75 $1.84 $2.10 
Earnings per Class A share—diluted (1)(2)
$0.60 $0.74 $1.83 $2.09 
(1)The numerator is adjusted in the calculation of diluted earnings per share under the if-converted method to include net income attributable to the non-controlling interest calculated as its pre-tax income adjusted for a corporate effective tax rate of 26% for the three and nine months ended September 30, 2024.
(2)Diluted earnings per share for the three and nine months ended September 30, 2025 excludes 11.2 million and 11.3 million weighted average shares of Class B common stock, respectively, as the effect would be anti-dilutive.