XML 38 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2020
Earnings Per Share  
Summary of basic and diluted earnings per share

The following table summarizes the basic and diluted earnings per share calculations:

Three Months Ended
March 31, 

    

2020

    

2019

Numerator:

 

  

 

  

Net income attributable to Cactus Inc.—basic

$

18,983

$

26,807

Net income attributable to non-controlling interest (1)

11,166

17,505

Net income attributable to Cactus Inc.—diluted (1)

$

30,149

$

44,312

Denominator:

 

  

 

  

Weighted average Class A shares outstanding—basic

 

47,270

 

38,719

Effect of dilutive shares (2)

28,125

36,527

Weighted average Class A shares outstanding—diluted (2)

75,395

75,246

Earnings per Class A share—basic

$

0.40

$

0.69

Earnings per Class A share—diluted (1) (2)

$

0.40

$

0.59

(1)Under the if-converted method for the three months ended March 31, 2020 and 2019, the numerator is adjusted in the calculation of diluted earnings per share to include $11.2 million and $17.5 million, respectively, attributable to the non-controlling interest calculated as its pre-tax income adjusted for a corporate effective tax rate of 26% and 24%, respectively.
(2)Diluted earnings per share for the three months ended March 31, 2020 and 2019 includes 28.0 million and 36.3 million, respectively, weighted average shares of Class B common stock assuming conversion, plus the dilutive effect of restricted stock unit awards.