XML 81 R72.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Numerator:                    
Net income attributable to Cactus Inc. $ 18,058 $ 19,339 $ 21,408 $ 26,807 $ 16,924 $ 18,672 $ 12,334 $ 3,753 $ 85,612 $ 51,683
Net income attributable to non-controlling interest (1)                 56,012  
Net income attributable to Cactus Inc. - diluted (1)                 $ 141,624 $ 51,683
Denominator:                    
Effect of dilutive shares (2)                 30,370 366
Earnings per Class A share - basic         $ 0.45 $ 0.52 $ 0.47 $ 0.14   $ 1.60
Earnings per Class A Share - diluted (1) (2) $ 0.38 $ 0.41 $ 0.45 $ 0.59 $ 0.44 $ 0.52 $ 0.46 $ 0.14 $ 1.88 $ 1.58
Pre-tax income attributable to non-controlling interest                 $ 73,700  
Corporate effective interest rate, if-converted method                 24.00%  
Class A Common Stock                    
Denominator:                    
Weighted average Class A Shares Outstanding - basic                 44,983 32,329
Weighted average Class A Shares Outstanding - diluted (2)                 75,353 32,695
Earnings per Class A share - basic $ 0.38 $ 0.41 $ 0.46 $ 0.69         $ 1.90 $ 1.60
Earnings per Class A Share - diluted (1) (2)                 $ 1.88 $ 1.58
Class B Common Stock                    
Denominator:                    
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount                   37,200