XML 67 R32.htm IDEA: XBRL DOCUMENT v3.19.3
Earnings Per Share (Tables)
9 Months Ended
Sep. 30, 2019
Earnings Per Share  
Summary of basic and diluted earnings per share

The following table summarizes the basic and diluted earnings per share calculations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
September 30, 

 

Nine Months Ended
September 30, 

 

    

2019

    

2018

    

2019

    

2018

Numerator:

 

 

  

 

 

  

 

 

  

 

 

  

Net income attributable to Cactus Inc.—basic

 

$

19,339

 

$

18,672

 

$

67,554

 

$

34,759

Net income attributable to non-controlling interest (1)

 

 

 —

 

 

 —

 

 

45,683

 

 

 —

Net income attributable to Cactus Inc.—diluted (1)

 

$

19,339

 

$

18,672

 

$

113,237

 

$

34,759

Denominator:

 

 

  

 

 

  

 

 

  

 

 

  

Weighted average Class A shares outstanding—basic

 

 

47,095

 

 

35,821

 

 

44,260

 

 

30,182

Effect of dilutive shares (2)

 

 

227

 

 

408

 

 

31,077

 

 

340

Weighted average Class A shares outstanding—diluted (2)

 

 

47,322

 

 

36,229

 

 

75,337

 

 

30,522

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per Class A share—basic

 

$

0.41

 

$

0.52

 

$

1.53

 

$

1.15

Earnings per Class A share—diluted (1) (2)

 

$

0.41

 

$

0.52

 

$

1.50

 

$

1.14

 

(1)

Under the if-converted method for the nine months ended September 30, 2019, the numerator is adjusted in the calculation of diluted earnings per share to include $60.1 million of additional pre-tax income attributable to non-controlling interest adjusted for a corporate effective tax rate of 24%.

Diluted earnings per share for the three months ended September 30, 2019 excludes 28.0 million shares of Class B common stock as the effect would be anti-dilutive. Diluted earnings per share for the nine months ended September 30, 2019 includes 30.8 million shares of Class B common stock assuming conversion, plus the dilutive effect of 0.3 million shares of restricted stock unit awards. Diluted earnings per share for the three and nine months ended September 30, 2018 excludes 39.1 million and 44.7 million shares of Class B common stock, respectively, as the effect would be anti-dilutive.