XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 131,149 $ 70,841
Accounts receivable, net of allowance of $522 and $576 112,963 92,269
Inventories 110,060 99,837
Prepaid expenses and other current assets 10,363 11,558
Total current assets 364,535 274,505
Property and equipment, net 155,988 142,054
Operating lease right-of-use assets, net 24,178  
Goodwill 7,824 7,824
Deferred tax asset, net 239,754 159,053
Other noncurrent assets 1,486 1,308
Total assets 793,765 584,744
Current liabilities    
Accounts payable 46,346 42,047
Accrued expenses and other current liabilities 22,534 15,650
Current portion of liability related to tax receivable agreement 9,574 9,574
Finance lease obligations, current portion 7,738 7,353
Operating lease liabilities, current portion 6,763  
Total current liabilities 92,955 74,624
Deferred tax liability, net 865 1,036
Liability related to tax receivable agreement, net of current portion 221,043 138,015
Finance lease obligations, net of current portion 6,519 8,741
Operating lease liabilities, net of current portion 17,853  
Total liabilities 339,235 222,416
Stockholders' / Members' equity (deficit)    
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding
Additional paid-in capital 193,160 126,418
Retained earnings 99,898 51,683
Accumulated other comprehensive income (loss) (498) (820)
Total stockholders' equity attributable to Cactus Inc. and members' equity (deficit) 293,031 177,658
Non-controlling interest 161,499 184,670
Total stockholders' equity 454,530 362,328
Total liabilities and equity 793,765 584,744
Class A Common Stock    
Stockholders' / Members' equity (deficit)    
Common stock, $0.01 par value 471 377
Class B Common Stock    
Stockholders' / Members' equity (deficit)    
Common stock, $0.01 par value