XML 24 R7.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities      
Net income (loss) $ 150,281 $ 66,547 $ (8,176)
Reconciliation of net income (loss) to net cash provided by operating activities      
Depreciation and amortization 30,153 23,271 21,241
Debt discount and deferred loan cost amortization 275 1,752 1,777
Stock-based compensation 4,704   361
Provision for (recovery of) bad debts   (100) (357)
Inventory obsolescence 1,451 1,259 1,851
Loss on disposal of assets 886 534 950
Deferred income taxes 15,201 220 132
Loss (gain) on debt extinguishment 4,305   (2,251)
Changes in operating assets and liabilities:      
Accounts receivable (8,105) (50,094) 509
Inventories (38,227) (28,279) 4,126
Prepaid expenses and other assets (6,509) (4,012) 1,080
Accounts payable 7,651 19,505 5,014
Accrued expenses and other liabilities 5,114 4,104 (2,282)
Net cash provided by operating activities 167,180 34,707 23,975
Cash flows from investing activities      
Capital expenditures and other (70,053) (32,082) (21,721)
Proceeds from sale of assets 1,899 1,404 4,363
Net cash used in investing activities (68,154) (30,678) (17,358)
Cash flows from financing activities      
Principal payments on long-term debt (248,529) (2,569) (7,908)
Payment of deferred financing costs (840)    
Payments on capital leases (6,274) (2,744) (208)
Net proceeds from IPO and Follow-on Offering 828,168    
Distributions to members (31,848)   (2,055)
Redemption of CW Units (575,681)    
Net cash used in financing activities (35,004) (5,313) (10,171)
Effect of exchange rate changes on cash and cash equivalents (755) 170 (284)
Net increase (decrease) in cash and cash equivalents 63,267 (1,114) (3,838)
Cash and cash equivalents      
Beginning of period 7,574 8,688 12,526
End of period $ 70,841 $ 7,574 $ 8,688