XML 21 R4.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues      
Total revenues $ 544,135 $ 341,191 $ 155,048
Costs and expenses      
Selling, general and administrative expenses 40,529 27,177 19,207
Total costs and expenses 366,434 252,328 144,433
Income from operations 177,701 88,863 10,615
Interest expense, net (3,595) (20,767) (20,233)
Other income (expense), net (4,305)   2,251
Income before income taxes 169,801 68,096 (7,367)
Income tax expense 19,520 1,549 809
Net income (loss) 150,281 66,547 (8,176)
Less: pre-IPO net income (loss) attributable to Cactus LLC 13,648 66,547 (8,176)
Less: net income attributable to non-controlling interest 84,950    
Net income attributable to Cactus Inc. 51,683    
Product revenue      
Revenues      
Total revenues 290,496 189,091 77,739
Costs and expenses      
Cost of revenue 174,675 124,030 62,766
Rental revenue      
Revenues      
Total revenues 133,418 77,469 44,372
Costs and expenses      
Cost of revenue 55,015 40,519 33,990
Field service and other revenue      
Revenues      
Total revenues 120,221 74,631 32,937
Costs and expenses      
Cost of revenue $ 96,215 $ 60,602 $ 28,470
Class A Common Stock      
Costs and expenses      
Earnings per Class A Share - basic $ 1.60  
Earnings per Class A Share - diluted $ 1.58  
Weighted average Class A Shares outstanding - basic 32,329    
Weighted average Class A Shares outstanding - diluted 32,695