XML 17 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - 9 months ended Sep. 30, 2018 - USD ($)
shares in Thousands, $ in Thousands
Class A Common Stock
Common stock
Class B Common Stock
Common stock
Members' Equity (Deficit)
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interest
Total
Balance at the beginning of the period at Dec. 31, 2017     $ (36,299)     $ 82   $ (36,217)
Statement of Stockholders'/Members' Equity                
Member distributions prior to IPO     (26,000)         (26,000)
Net income prior to IPO and reorganization     13,648         13,648
Effect of IPO and Reorganization $ 265   $ 48,651 $ 71,196     $ 130,861 250,973
Effect of IPO and Reorganization (shares) 26,450 48,440            
Member distribution after IPO             (5,848) (5,848)
Effect of Follow-on Offering $ 112     24,472     (25,293) (709)
Effect of Follow-on Offering (in shares) 11,197 (11,197)            
Additional paid-in capital related to tax receivable agreement       28,552       28,552
Other comprehensive (loss)           (870)   (870)
Stock-based compensation       3,384       3,384
Net income after IPO and Reorganization         $ 34,759   63,191 97,950
Balance at the end of the period at Sep. 30, 2018 $ 377     $ 127,604 $ 34,759 $ (788) $ 162,911 $ 324,863
Balance at the end of the period (shares) at Sep. 30, 2018 37,647 37,243