XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 41,981 $ 7,574
Accounts receivable, net 105,941 84,173
Inventories 85,321 64,450
Prepaid expenses and other current assets 9,336 7,732
Total current assets 242,579 163,929
Property and equipment, net 135,391 94,654
Goodwill 7,824 7,824
Deferred tax asset, net 179,265  
Other noncurrent assets 613 49
Total assets 565,672 266,456
Current liabilities    
Accounts payable 44,261 35,080
Accrued expenses and other current liabilities 17,442 10,559
Capital lease obligations, current portion 7,194 4,667
Current maturities of long-term debt   2,568
Total current liabilities 68,897 52,874
Capital lease obligations, net of current portion 9,021 7,946
Deferred tax liability, net 1,094 416
Liability related to tax receivable agreement 161,797  
Long-term debt, net   241,437
Total liabilities 240,809 302,673
Commitments and contingencies
Stockholders' / Members' equity (deficit)    
Members' equity (deficit)   (36,299)
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding as of September 30, 2018
Additional paid-in capital 127,604  
Retained earnings 34,759  
Accumulated other comprehensive income (loss) (788) 82
Total stockholders' equity attributable to Cactus Inc. and members' equity (deficit) 161,952 (36,217)
Non-controlling interest 162,911  
Total stockholders' and members' equity (deficit) 324,863 (36,217)
Total liabilities and equity 565,672 266,456
Class A Common Stock    
Stockholders' / Members' equity (deficit)    
Common stock, $0.01 par value, as of September 30, 2018 377  
Class B Common Stock    
Stockholders' / Members' equity (deficit)    
Common stock, $0.01 par value, as of September 30, 2018