XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 28,403 $ 7,574
Accounts receivable, net 97,569 84,173
Inventories 77,954 64,450
Prepaid expenses and other current assets 5,372 7,732
Total current assets 209,298 163,929
Property and equipment, net 118,599 94,654
Goodwill 7,824 7,824
Deferred tax asset, net 70,307  
Other noncurrent assets 47 49
Total assets 406,075 266,456
Current liabilities    
Accounts payable 44,226 35,080
Accrued expenses and other current liabilities 17,221 10,559
Capital lease obligations, current portion 6,374 4,667
Current maturities of long-term debt   2,568
Total current liabilities 67,821 52,874
Capital lease obligations, net of current portion 9,260 7,946
Deferred tax liability, net 712 416
Liability related to tax receivable agreement 62,989  
Long-term debt, net   241,437
Total liabilities 140,782 302,673
Commitments and contingencies
Stockholders' / Members' equity (deficit)    
Members' equity (deficit)   (36,299)
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding as of June 30,2018
Additional paid-in capital 84,409  
Retained earnings 16,087  
Accumulated other comprehensive income (loss) (269) 82
Total stockholders' equity attributable to Cactus Inc. and members' equity (deficit) 100,492 (36,217)
Non-controlling interest 164,801  
Total stockholders' and members' equity (deficit) 265,293 (36,217)
Total liabilities and equity 406,075 266,456
Class A Common Stock    
Stockholders' / Members' equity (deficit)    
Common stock, $0.01 par value, as of June 30, 2018 265  
Class B Common Stock    
Stockholders' / Members' equity (deficit)    
Common stock, $0.01 par value, as of June 30, 2018