XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Revenues    
Total revenues $ 115,110 $ 58,503
Costs and expenses    
Selling, general and administrative expenses 9,114 6,103
Total costs and expenses 79,893 48,509
Income from operations 35,217 9,994
Interest expense, net (2,852) (4,986)
Other income (expense), net (4,305)  
Income before income taxes 28,060 5,008
Income tax expense 1,652 154
Net income 26,408 4,854
Less: Pre-IPO net income attributable to Cactus LLC 13,648 4,854
Less: net income attributable to non-controlling interest 9,007  
Net income attributable to Cactus Inc. $ 3,753  
Earnings per Class A Share - basic $ 0.14  
Earnings per Class A Share - diluted $ 0.14  
Weighted average Class A Shares outstanding - diluted 26,648  
Products    
Revenues    
Total revenues $ 58,926 33,038
Costs and expenses    
Cost of revenue 37,066 23,195
Rental revenue    
Revenues    
Total revenues 29,145 12,975
Costs and expenses    
Cost of revenue 12,176 8,273
Field service and other revenue    
Revenues    
Total revenues 27,039 12,490
Costs and expenses    
Cost of revenue $ 21,537 $ 10,938
Class A Common Stock    
Costs and expenses    
Earnings per Class A Share - basic $ 0.14  
Earnings per Class A Share - diluted $ 0.14  
Weighted average Class A Shares outstanding - basic 26,450,000  
Weighted average Class A Shares outstanding - diluted 26,648,000