XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Current assets    
Cash and cash equivalents $ 7,860 $ 7,574
Accounts receivable, net 84,800 84,173
Inventories 69,533 64,450
Prepaid expenses and other current assets 5,563 7,732
Total current assets 167,756 163,929
Property and equipment, net 109,492 94,654
Goodwill 7,824 7,824
Deferred tax asset, net 73,215  
Other noncurrent assets 48 49
Total assets 358,335 266,456
Current liabilities    
Accounts payable 38,575 35,080
Accrued expenses and other current liabilities 14,584 10,559
Capital lease obligations, current portion 5,578 4,667
Current maturities of long-term debt   2,568
Total current liabilities 58,737 52,874
Capital lease obligations, net of current portion 8,809 7,946
Deferred tax liability, net 489 416
Liability related to tax receivable agreement 62,989  
Long-term debt, net   241,437
Total liabilities 131,024 302,673
Commitments and contingencies
Stockholders' / Members' equity (deficit)    
Members' equity (deficit)   (36,299)
Preferred stock, $0.01 par value, 10,000 shares authorized, none issued and outstanding, respectively
Additional paid-in capital 83,145  
Retained earnings 3,753  
Accumulated other comprehensive income 321 82
Total stockholders' equity attributable to Cactus Inc. and members' equity (deficit) 87,484 (36,217)
Non-controlling interest 139,827  
Total stockholders' and members' equity (deficit) 227,311 (36,217)
Total liabilities and equity 358,335 $ 266,456
Class A Common Stock    
Stockholders' / Members' equity (deficit)    
Common stock $ 265