XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Class A Common Stock
Class B Common Stock
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Treasury Stock
Accumulated deficit
Additional paid-in capital
Total controlling interest shareholders’ equity
Noncontrolling interest
Balance, beginning of period (shares) at Dec. 31, 2018       8,448,527 6,866,154 0        
Balance, beginning of period at Dec. 31, 2018 $ 192.0     $ 0.1 $ 0.1 $ 0.0 $ (9.9) $ 111.6 $ 101.9 $ 90.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of shares under share-based compensation plans (in shares)       214,780            
Shares withheld for taxes on equity transactions (in shares)       (41,202)            
Shares withheld for taxes on equity transactions (0.3)             (0.3) (0.3)  
Issuance of Class A Common Stock to related party (in shares)       206,897            
Issuance of Class A Common Stock to related party 3.0             3.0 3.0  
Repurchase of Class A Common Stock (in shares)           (47,474)        
Repurchase of Class A Common Stock (0.3)         $ (0.3)     (0.3)  
Net income (loss) attributable to controlling interest 4.5           2.5   2.5 2.0
Equity based compensation amortization 2.4             2.2 2.2 0.2
Benefit from reversal of valuation allowance 1.2             1.2 1.2  
Impact of transactions affecting noncontrolling interest               3.8 3.8 (3.8)
Balance, end of period (shares) at Sep. 30, 2019       8,829,002 6,866,154 47,474        
Balance, end of period at Sep. 30, 2019 202.5     $ 0.1 $ 0.1 $ (0.3) (7.4) 121.5 114.0 88.5
Balance, beginning of period (shares) at Jun. 30, 2019       8,717,026 6,866,154 0        
Balance, beginning of period at Jun. 30, 2019 202.1     $ 0.1 $ 0.1 $ 0.0 (6.9) 119.9 113.2 88.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of shares under share-based compensation plans (in shares)       113,159            
Shares withheld for taxes on equity transactions (in shares)       (1,183)            
Shares withheld for taxes on equity transactions 0.1             0.1 0.1  
Repurchase of Class A Common Stock (in shares)           (47,474)        
Repurchase of Class A Common Stock (0.3)         $ (0.3)     (0.3)  
Net income (loss) attributable to controlling interest (0.9)           (0.5)   (0.5) (0.4)
Equity based compensation amortization 0.9             0.8 0.8 0.1
Benefit from reversal of valuation allowance 0.6             0.6 0.6  
Impact of transactions affecting noncontrolling interest               0.1 0.1 (0.1)
Balance, end of period (shares) at Sep. 30, 2019       8,829,002 6,866,154 47,474        
Balance, end of period at Sep. 30, 2019 202.5     $ 0.1 $ 0.1 $ (0.3) (7.4) 121.5 114.0 88.5
Balance, beginning of period (shares) at Dec. 31, 2019   8,839,788 6,866,154 8,839,788 6,866,154 113,937        
Balance, beginning of period at Dec. 31, 2019 203.0     $ 0.1 $ 0.1 $ (0.7) (8.1) 121.8 113.2 89.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of shares under share-based compensation plans (in shares)       322,110            
Shares withheld for taxes on equity transactions (in shares)       (81,309)            
Shares withheld for taxes on equity transactions (0.3)             (0.3) (0.3)  
Repurchase of Class A Common Stock (in shares)   (344,827)       (437,890)        
Repurchase of Class A Common Stock (3.1) $ (2.4)       $ (3.1)     (3.1)  
Net income (loss) attributable to controlling interest (11.8)           (6.6)   (6.6) (5.2)
Equity based compensation amortization 2.8             2.7 2.7 0.1
Impact of transactions affecting noncontrolling interest               (2.2) (2.2) 2.2
Balance, end of period (shares) at Sep. 30, 2020   9,080,589 6,866,154 9,080,589 6,866,154 551,827        
Balance, end of period at Sep. 30, 2020 190.6     $ 0.1 $ 0.1 $ (3.8) (14.7) 122.0 103.7 86.9
Balance, beginning of period (shares) at Jun. 30, 2020       9,031,495 6,866,154 551,827        
Balance, beginning of period at Jun. 30, 2020 195.2     $ 0.1 $ 0.1 $ (3.8) (11.5) 121.0 105.9 89.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Issuance of shares under share-based compensation plans (in shares)       51,975            
Shares withheld for taxes on equity transactions (in shares)       (2,881)            
Net income (loss) attributable to controlling interest (5.7)           (3.2)   (3.2) (2.5)
Equity based compensation amortization 1.1             1.1 1.1  
Impact of transactions affecting noncontrolling interest               (0.1) (0.1) 0.1
Balance, end of period (shares) at Sep. 30, 2020   9,080,589 6,866,154 9,080,589 6,866,154 551,827        
Balance, end of period at Sep. 30, 2020 $ 190.6     $ 0.1 $ 0.1 $ (3.8) $ (14.7) $ 122.0 $ 103.7 $ 86.9