XML 56 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Schedule of segment information egment information for the years ended December 31, 2025 and 2024 is as follows (in millions):
Year Ended December 31, 2025
High Specification RigsWireline ServicesProcessing Solutions and Ancillary ServicesOtherTotal
Revenue$347.0 $68.9 $131.0 $— $546.9 
Employee expenses177.8 32.6 49.5 17.8 277.7 
Repair and maintenance32.6 6.8 14.2 — 53.6 
Other segment items*66.5 33.0 43.6 11.8 154.9 
Depreciation and amortization24.1 10.4 9.6 2.2 46.3 
Impairment of fixed assets— — — 0.4 0.4 
Gain on sale of assets— — — (1.4)(1.4)
Operating income (loss)46.0 (13.9)14.1 (30.8)15.4 
Interest expense, net— — — 1.2 1.2 
Other income— — — (3.6)(3.6)
Income tax expense— — — 5.5 5.5 
Net income (loss)$46.0 $(13.9)$14.1 $(33.9)$12.3 
Interest expense, net— — — 1.2 1.2 
Tax expense— — — 5.5 5.5 
Depreciation and amortization24.1 10.4 9.6 2.2 46.3 
EBITDA70.1 (3.5)23.7 (25.0)65.3 
Impairment of fixed assets— — — — — 0.4 0.4 
Equity based compensation— — — 6.5 6.5 
Gain on sale of assets— — — (1.4)(1.4)
Severance and reorganization costs— 1.0 0.1 0.1 1.2 
Acquisition related costs0.2 0.6 0.1 1.4 2.3 
Legal fees and settlements— — — 0.8 0.8 
Employee retention credit— — — (3.5)(3.5)
Inventory adjustment— 1.6 — — 1.6 
Adjusted EBITDA$70.3 $(0.3)$23.9 $(20.7)$73.2 
Capital expenditures$24.8 $1.0 $6.5 $— $32.3 
_____________________________________
* Other Segment Items include Direct Materials, Subcontractor Expense, Reimbursable Expenses, Equipment Rentals, Fuel, Per Diem, Travel & Entertainment, Vehicles and Miscellaneous. These items, including Employee Expenses and Repair and Maintenance, are included in Cost of Services and General and Administrative expense in the Consolidated Statements of Operations.
Year Ended December 31, 2024
High Specification RigsWireline ServicesProcessing Solutions and Ancillary ServicesOtherTotal
Revenue$336.1 $110.2 $124.8 $— $571.1 
Employee expenses172.6 49.1 46.3 17.4 285.4 
Repair and maintenance31.1 11.4 10.7 — 53.2 
Other segment items*63.4 46.8 41.4 10.4 162.0 
Depreciation and amortization22.2 11.4 8.6 1.9 44.1 
Gain on sale of assets— — — (2.2)(2.2)
Operating income (loss)46.8 (8.5)17.8 (27.5)28.6 
Interest expense, net— — — 2.6 2.6 
Income tax expense— — — 7.6 7.6 
Net income (loss)$46.8 $(8.5)$17.8 $(37.7)$18.4 
Interest expense, net— — — 2.6 2.6 
Tax expense— — — 7.6 7.6 
Depreciation and amortization22.2 11.4 8.6 1.9 44.1 
EBITDA69.0 2.9 26.4 (25.6)72.7 
Equity based compensation— — — 5.8 5.8 
Gain on disposal of property and equipment— — — (2.2)(2.2)
Severance and reorganization costs0.9 0.6 0.2 0.1 1.8 
Acquisition related costs0.4 — — 0.1 0.5 
Legal fees and settlements0.2 — — 0.1 0.3 
Adjusted EBITDA$70.5 $3.5 $26.6 $(21.7)$78.9 
Capital expenditures$26.8 $4.9 $15.2 $— $46.9 
_____________________________________
* Other Segment Items include Direct Materials, Subcontractor Expense, Reimbursable Expenses, Equipment Rentals, Fuel, Per Diem, Travel & Entertainment, Vehicles and Miscellaneous. These items, including Employee Expenses and Repair and Maintenance, are included in Cost of Services and General and Administrative expense in the Consolidated Statements of Operations.