XML 47 R31.htm IDEA: XBRL DOCUMENT v3.25.4
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Business Combination, Recognized Asset Acquired and Liability Assumed
The following table presents the total estimated fair value of assets acquired and liabilities assumed in accordance with ASC 805 (in millions):
Cash$6.3 
Accounts receivable26.1 
Inventory0.2 
Prepaid and other current assets0.1 
Property and equipment68.3 
Operating leases, right-of-use asset6.9 
Finance lease right-of-use assets, net4.0 
Total assets acquired111.9 
Accounts payable 7.8 
Accrued expenses4.0 
Short-term lease liability3.8 
Long-term lease liability7.7 
Total liabilities assumed23.3 
Total estimated purchase consideration transferred:
Cash61.8 
Net working capital adjustment(3.0)
Equity issued27.5 
Fair value of contingent consideration2.3 
     Total estimated fair value of consideration transferred$88.6 
Business Combination, Pro Forma Information
The following pro forma financial results considers that the AWS Acquisition occurred as of January 1, 2024 (in millions):
December 31,
20252024
Revenue$691.6 $740.5 
Net income$33.1 $31.7