XML 76 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity Based Compensation and Profit Interest Awards - Other (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Oct. 03, 2016
USD ($)
Oct. 02, 2016
Dec. 31, 2017
USD ($)
item
$ / shares
shares
Dec. 31, 2016
USD ($)
shares
Dec. 31, 2015
USD ($)
shares
Class B Unit | Processing Solutions          
Equity Based Compensation and Profit Interest Awards          
Weighted average unit price after modification (in dollars per share) | $ / shares     $ 0.27    
Grant date fair value of units | $     $ 0.3    
Unit Activity          
Outstanding at beginning of period (in units)     700,000 1,000,000 1,000,000
Granted (in units)     300,000    
Forfeited (in units)       (300,000)  
Outstanding at end of period (units)     1,000,000 700,000 1,000,000
Class C and D Units | Well Services          
Equity Based Compensation and Profit Interest Awards          
Voting rights | item     0    
Vesting percentage of certain awards     33.00%    
Vesting period for certain awards     3 years    
Compensation expense | $     $ 1.1 $ 0.4 $ 0.0
Grant date fair value of units at the date of modification | $ $ 2.5        
Grants to specific employees, value | $     1.6    
Unrecognized compensation cost | $     $ 1.3    
Unrecognized compensation cost, period for recognition     2 years    
Assumptions used in the valuation and resulting grant date fair value          
Period 5 years 5 years 5 years   5 years
Volatility (as a percent) 40.00%   40.00%    
Volatility, minimum (as a percent)   35.00%     35.00%
Volatility, maximum (as a percent)   60.00%     60.00%
Risk Free Rate (as a percent) 1.20%   1.20%    
Risk Free Rate, minimum (as a percent)   1.00%     1.00%
Risk Free Rate, maximum (as a percent)   1.60%     1.60%
Class B and C Units | Processing Solutions          
Equity Based Compensation and Profit Interest Awards          
Voting rights | item     0    
Vesting percentage     25.00%    
Compensation expense | $     $ 0.1 $ 0.1 $ 0.1
Vesting period     3 years    
Vesting percentage upon occurrence of certain events     25.00%    
Unrecognized compensation cost | $     $ 0.1    
Assumptions used in the valuation and resulting grant date fair value          
Period     2 years 9 months 18 days    
Volatility (as a percent)     28.10%    
Risk Free Rate (as a percent)     0.90%    
Class C Unit | Well Services          
Equity Based Compensation and Profit Interest Awards          
Weighted average unit price after modification (in dollars per share) | $ / shares     $ 3.76    
Class C Unit | Processing Solutions          
Equity Based Compensation and Profit Interest Awards          
Weighted average unit price after modification (in dollars per share) | $ / shares     $ 39.70    
Grant date fair value of units | $     $ 0.1    
Unit Activity          
Outstanding at beginning of period (in units)     2,000 2,000
Granted (in units)    
Forfeited (in units)    
Outstanding at end of period (units)     2,000 2,000 2,000
Class C Unit, Equity-based Compensation Awards | Well Services          
Unit Activity          
Outstanding at beginning of period (in units)     500,000 2,000,000 1,000,000
Granted (in units)     300,000 500,000 1,000,000
Forfeited (in units)     (200,000)    
Outstanding at end of period (units)     600,000 500,000 2,000,000
Class C Unit Equity-based Liability Awards | Well Services          
Unit Activity          
Outstanding at beginning of period (in units)     200,000 700,000 300,000
Granted (in units)       200,000 400,000
Outstanding at end of period (units)     200,000 200,000 700,000
Class D Unit | Well Services          
Equity Based Compensation and Profit Interest Awards          
Weighted average unit price after modification (in dollars per share) | $ / shares     $ 1.38    
Class D Unit Equity-based Compensation Awards | Well Services          
Unit Activity          
Outstanding at beginning of period (in units)     400,000 300,000 200,000
Granted (in units)     300,000 400,000 100,000
Forfeited (in units)     (300,000)    
Outstanding at end of period (units)     400,000 400,000 300,000
Class D Unit Equity-based Liability Awards | Well Services          
Unit Activity          
Outstanding at beginning of period (in units)     200,000 100,000  
Granted (in units)       200,000 100,000
Outstanding at end of period (units)     200,000 200,000 100,000
Ranger Holdings | Well Services          
Equity Based Compensation and Profit Interest Awards          
Ownership percentage of segment     100.00%    
Torrent Holdings | Processing Solutions          
Equity Based Compensation and Profit Interest Awards          
Ownership percentage of segment     100.00%