XML 21 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF EQUITY - USD ($)
$ in Millions
Parent
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid-in Capital
Accumulated Deficit
Noncontrolling Interests
Net Parent Investment
Total
Balance at the beginning of the period at Dec. 31, 2014             $ 27.3 $ 27.3
Contributions from parent             19.6 19.6
Equity based compensation from parent             0.1 0.1
Net loss             (6.7) (6.7)
Balance at the end of the period at Dec. 31, 2015             40.3 40.3
Contributions from parent             31.1 31.1
Equity of parent issued for Bayou acquisition             33.0 33.0
Contribution of Magna acquisition from parent             12.7 12.7
Equity based compensation from parent             0.5 0.5
Net loss             (5.0) (5.0)
Balance at the end of the period at Dec. 31, 2016             112.6 112.6
Balance at the end of the period (in shares) at Dec. 31, 2016   0 0          
Contributions from parent             4.0 4.0
Equity based compensation from parent           $ 0.4 0.8 1.2
Net loss $ (6.6)       $ (6.6) (5.5) (15.2) (27.3)
Proceeds from shares sold to public 74.2 $ 0.1   $ 74.1       74.2
Proceeds from shares sold to public (in shares)   5,112,069            
Underwriters fees and discounts (4.2)     (4.2)       (4.2)
Proceeds from shares sold to related parties 10.9     10.9       10.9
Proceeds from shares sold to related parties (in shares)   750,000            
Costs of the Offering (3.9)     (3.9)       (3.9)
Obligation to related party (3.0)     (3.0)       (3.0)
Reorganization 23.1   $ 0.1 23.0   79.1 $ (102.2)  
Reorganization (in shares)   1,638,386 5,621,491          
Shares issued for acquisition of ESCO 5.0     5.0       5.0
Shares issued for acquisition of ESCO (in shares)   344,828            
Shares issued to pay for related party debt 8.2     8.2   18.0   26.2
Shares issued to pay for related party debt (in shares)   567,895 1,244,663          
Balance at the end of the period at Dec. 31, 2017 $ 103.7 $ 0.1 $ 0.1 $ 110.1 $ (6.6) $ 92.0   $ 195.7
Balance at the end of the period (in shares) at Dec. 31, 2017   8,413,178 6,866,154