XML 64 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Aug. 16, 2017
USD ($)
item
$ / shares
Oct. 03, 2016
USD ($)
Jun. 24, 2016
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Purchase price allocation            
Goodwill       $ 9.0 $ 1.6  
Supplemental Pro Form Information            
Revenue         132.8  
Operating Loss         (31.3)  
Net Loss         (33.3)  
Magna            
Purchase Price            
Cash     $ 12.7      
Total purchase price     12.7      
Purchase price allocation            
Cash     1.2      
Accounts receivable     3.0      
Prepaid expenses and other     1.2      
Property, plant and equipment     8.8      
Total assets acquired     14.3      
Accounts payable     (1.0)      
Accrued expenses     (0.6)      
Total liabilities assumed     (1.6)      
Net assets acquired/allocated purchase price     12.7      
Goodwill     0.0      
Business acquisition costs         0.1  
Bayou            
Acquisitions            
Equity interest transferred (as a percent)   35.00%        
Purchase Price            
Cash   $ 17.5        
Equity issued   33.0        
Total purchase price   50.5        
Purchase price allocation            
Prepaid expenses and other   0.5        
Total assets acquired   52.7        
Accounts payable   (1.8)        
Accrued expenses   (1.0)        
Other long-term liabilities   (1.0)        
Total liabilities assumed   (3.8)        
Goodwill   1.6        
Allocated purchase price   50.5        
Business acquisition costs         0.4  
ESCO            
Acquisitions            
Number of well service rigs | item 49          
Purchase Price            
Cash $ 47.7          
Equity issued 5.0          
Secured Seller's Notes 7.0          
Total purchase price 59.7          
Purchase price allocation            
Accounts receivable 6.6          
Property, plant and equipment 45.9          
Intangibles 2.2          
Other assets 0.3          
Total assets acquired 55.0          
Accounts payable (0.5)          
Accrued expenses (2.2)          
Total liabilities assumed (2.7)          
Goodwill 7.4          
Allocated purchase price 59.7          
Business acquisition costs       1.2    
Supplemental Pro Form Information            
Revenue       176.7   $ 180.2
Operating Loss       (22.6)   (58.1)
Net Loss       (29.5)   $ (62.2)
Revenue of acquiree       $ 14.1    
Magna and Bayou            
Supplemental Pro Form Information            
Revenue of acquiree         $ 28.4  
Class A Common Stock | ESCO            
Purchase Price            
Equity issued $ 5.0          
Share price (in dollars per share) | $ / shares $ 14.50          
Property, plant and equipment | Bayou            
Purchase price allocation            
Property, plant and equipment   40.0        
Land | Bayou            
Purchase price allocation            
Property, plant and equipment   0.6        
Building and site improvements | Bayou            
Purchase price allocation            
Property, plant and equipment   2.3        
Tradenames | Magna            
Purchase price allocation            
Intangibles     $ 0.1      
Customer relationships | Bayou            
Purchase price allocation            
Intangibles   $ 9.3