XML 48 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Details)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Aug. 16, 2017
USD ($)
item
$ / shares
Oct. 03, 2016
USD ($)
Jun. 24, 2016
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Purchase price allocation                
Goodwill       $ 8.6   $ 8.6   $ 1.6
Magna                
Purchase Price                
Cash     $ 12.7          
Total purchase price     12.7          
Purchase price allocation                
Cash     1.2          
Accounts receivable     3.0          
Prepaid expenses and other     1.2          
Property, plant and equipment     8.8          
Total assets acquired     14.3          
Accounts payable     (1.0)          
Accrued expenses     (0.6)          
Total liabilities assumed     (1.6)          
Net assets acquired/allocated purchase price     12.7          
Business acquisition costs         $ 0.1   $ 0.1  
Bayou                
Acquisitions                
Equity interest transferred (as a percent)   35.00%            
Purchase Price                
Cash   $ 17.5            
Equity issued   33.0            
Total purchase price   50.5            
Purchase price allocation                
Prepaid expenses and other   0.5            
Total assets acquired   52.7            
Accounts payable   (1.8)            
Accrued expenses   (1.0)            
Other long-term liabilities   (1.0)            
Total liabilities assumed   (3.8)            
Goodwill   1.6            
Allocated purchase price   50.5            
Business acquisition costs               $ 0.4
ESCO                
Acquisitions                
Number of well service rigs | item 49              
Purchase Price                
Cash $ 47.7              
Equity issued 5.0              
Secured Seller's Notes 7.0              
Total purchase price 59.7              
Purchase price allocation                
Accounts receivable 6.6              
Property, plant and equipment 45.9              
Intangibles 2.2              
Other assets 0.4              
Total assets acquired 55.1              
Accounts payable (0.5)              
Accrued expenses (1.9)              
Total liabilities assumed (2.4)              
Goodwill 7.0              
Allocated purchase price 59.7              
Supplemental Pro Form Information                
Revenue           126.5 90.4  
Operating Loss           (17.2) (19.4)  
Net Loss           (23.7) $ (26.7)  
Revenue of acquiree       $ 5.4   $ 5.4    
Class A Common Stock | ESCO                
Purchase Price                
Equity issued $ 5.0              
Share price (in dollars per share) | $ / shares $ 14.50              
Property, plant and equipment | Bayou                
Purchase price allocation                
Property, plant and equipment   40.0            
Land | Bayou                
Purchase price allocation                
Property, plant and equipment   0.6            
Building and site improvements | Bayou                
Purchase price allocation                
Property, plant and equipment   2.3            
Tradenames | Magna                
Purchase price allocation                
Intangibles     $ 0.1          
Customer relationships | Bayou                
Purchase price allocation                
Intangibles   $ 9.3