XML 17 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents. $ 853,551 $ 97,287
Total current assets 909,696 156,065
Operating lease right-of-use assets 70,625 84,386
Restricted cash 3,918 4,225
Intangible assets, net 2,051,473 2,687,223
Goodwill 0 888,936
Other non-current assets 8,356 7,984
Total assets 3,117,954 3,913,814
Current liabilities:    
Incentive plan liabilities 0 54,513
Operating lease liabilities, current portion 13,524 14,809
Other current liabilities 1,593 809
Total current liabilities 94,268 163,610
Operating lease liabilities, net of current portion 58,667 69,598
Deferred tax liability, net 375,122 32,921
Other non-current liabilities 2,261 1,498
Total liabilities 530,318 267,627
Preferred stock, par value of $0.001 per share; 50,000,000 shares authorized, no shares issued and outstanding as of September 30, 2024 and December 31, 2023 0  
Common stock $0.001 par value per share, 1,500,000,000 shares authorized, 33,203,744 shares issued and outstanding as of September 30, 2024, no shares authorized, issued and outstanding as of December 31, 2023 33  
Additional paid-in capital 12,291,681  
Member’s equity   11,421,446
Accumulated other comprehensive income 2,186 1,066
Accumulated deficit (9,706,264) (7,776,325)
Total stockholders’/member’s equity 2,587,636  
Total stockholders’/member’s equity   3,646,187
Total liabilities and stockholders’/member's equity 3,117,954 3,913,814
Related Party    
Current assets:    
Accounts receivable, net 48 80
Supplies — related parties 5,578 6,907
Prepaid expenses and other current assets 65 41
Property and equipment, net 2,554 3,640
Current liabilities:    
Accounts payable 4 828
Accrued liabilities 2,822 95
Nonrelated Party    
Current assets:    
Accounts receivable, net 15,163 16,862
Supplies — related parties 15,635 14,788
Prepaid expenses and other current assets 19,656 20,100
Property and equipment, net 71,332 81,355
Current liabilities:    
Accounts payable 7,317 18,845
Accrued liabilities $ 69,008 $ 73,711