XML 15 R4.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
REVENUES        
Total revenues $ 121,067 $ 244,799 $ 385,271 $ 706,432
OPERATING EXPENSES        
Lease operating expenses 18,802 24,344 61,275 70,752
Gathering, transportation, and processing 5,771 9,270 20,579 26,016
Taxes other than income 7,331 13,333 22,874 40,825
Exploration expense 701 3,924 563,589 10,017
Impairment of oil and natural gas properties 0 0 1,381,258 0
Asset retirement obligation accretion 1,501 1,394 4,403 4,095
Depreciation, depletion and amortization 44,731 143,894 238,273 385,942
Amortization of intangible assets 3,626 3,626 10,879 10,879
General and administrative expenses 16,663 17,345 50,472 52,651
Transaction related costs 0 0 0 438
Total operating costs and expenses 99,126 217,130 2,353,602 601,615
OPERATING INCOME (LOSS) 21,941 27,669 (1,968,331) 104,817
OTHER INCOME (EXPENSE)        
Income from equity method investee 1,007 92 2,059 608
Interest expense, net (7,333) (6,896) (21,345) (21,611)
Loss on derivatives, net (2,208) 0 (2,208) 0
Other income (expense), net (51) 21 (510) 8
Total other income (expense) (8,585) (6,783) (22,004) (20,995)
INCOME (LOSS) BEFORE INCOME TAXES 13,356 20,886 (1,990,335) 83,822
Income tax expense (benefit) (339) 3,529 (79,340) 12,449
NET INCOME (LOSS) 13,695 17,357 (1,910,995) 71,373
LESS: Net income (loss) attributable to noncontrolling interest 4,548 6,810 (674,860) 29,294
NET INCOME ATTRIBUTABLE TO MAGNOLIA 9,147 10,547 (1,236,135) 42,079
LESS: Non-cash deemed dividend related to warrant exchange 0 2,763 0 2,763
NET INCOME (LOSS) ATTRIBUTABLE TO CLASS A COMMON STOCK $ 9,147 $ 7,784 $ (1,236,135) $ 39,316
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING        
Basic (in shares) 166,467 166,872 166,728 160,051
Diluted (in shares) 170,676 167,108 166,728 161,488
Class A Common Stock        
OTHER INCOME (EXPENSE)        
NET INCOME (LOSS) ATTRIBUTABLE TO CLASS A COMMON STOCK $ 9,147 $ 7,784 $ (1,236,135) $ 39,316
NET INCOME (LOSS) PER SHARE OF CLASS A COMMON STOCK        
Basic (in dollars per share) $ 0.05 $ 0.05 $ (7.41) $ 0.25
Diluted (in dollars per share) $ 0.05 $ 0.05 $ (7.41) $ 0.24
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING        
Basic (in shares) 166,467 166,872 166,728 160,051
Diluted (in shares) 170,676 167,108 166,728 161,488
Oil revenues        
REVENUES        
Total revenues $ 95,677 $ 207,840 $ 311,153 $ 584,009
Natural gas revenues        
REVENUES        
Total revenues 14,895 21,243 44,238 71,208
Natural gas liquids revenues        
REVENUES        
Total revenues $ 10,495 $ 15,716 $ 29,880 $ 51,215