XML 47 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Total Stockholders’ Equity
Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Additional Paid In Capital
Treasury Stock
Retained Earnings/ Accumulated Deficit
Noncontrolling Interest
Balance at beginning of period (in shares) at Dec. 31, 2018     156,333 93,346        
Balance at beginning of period at Dec. 31, 2018 $ 2,707,955 $ 1,676,769 $ 16 $ 9 $ 1,641,237   $ 35,507 $ 1,031,186
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock based compensation expense, net of forfeitures 2,432 2,432     2,432      
Changes in ownership interest adjustment and in deferred tax liability (87) (919)     (919)     832
Final settlement adjustment related to Business Combination (in shares)     (496) (1,556)        
Final settlement adjustment related to Business Combination (25,245) (6,095)     (6,095)     (19,150)
Contributions from noncontrolling interest owner 8,809             8,809
Net income (loss) 22,713 13,026         13,026 9,687
Balance at end of period (in shares) at Mar. 31, 2019     155,837 91,790        
Balance at end of period at Mar. 31, 2019 2,716,577 1,685,213 $ 16 $ 9 1,636,655   48,533 1,031,364
Balance at beginning of period (in shares) at Dec. 31, 2019     168,319 85,790   1,000    
Balance at beginning of period at Dec. 31, 2019 2,728,529 1,776,051 $ 17 $ 9 1,703,362 $ (10,277) 82,940 952,478
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Stock based compensation expense, net of forfeitures 2,879 2,879     2,879      
Changes in ownership interest adjustment and in deferred tax liability 0 (1,793)     (1,793)     1,793
Common stock issued related to stock based compensation, net (in shares)     154          
Common stock issued related to stock based compensation, net (452) (452)     (452)      
Class A Common Stock repurchase (in shares)           1,000    
Class A Common Stock repurchase (6,483) (6,483)       $ (6,483)    
Distributions to noncontrolling interest owners (284)             (284)
Net income (loss) (1,895,299) (1,227,010)         (1,227,010) (668,289)
Balance at end of period (in shares) at Mar. 31, 2020     168,473 85,790   2,000    
Balance at end of period at Mar. 31, 2020 $ 828,890 $ 543,192 $ 17 $ 9 $ 1,703,996 $ (16,760) $ (1,144,070) $ 285,698