XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Disclosures - Summary of Reportable Segments (Detail) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Segment Reporting Information [Line Items]        
Total revenues $ 8,711,520 $ 8,168,446 $ 25,453,364 $ 25,296,821
Property operating expenses (6,185,558) (5,653,353) (17,266,491) (16,810,915)
Net operating income 2,525,962 2,515,093 8,186,873 8,485,906
Property operating expenses – affiliates 713,791 705,774 2,123,040 2,129,859
General and administrative 348,010 437,078 978,823 1,266,569
Depreciation 2,211,846 2,164,303 6,602,614 6,477,065
Intangible amortization expense   954,900 626,332 2,864,700
Interest expense 2,401,550 2,402,905 7,141,588 7,385,126
Interest expense – debt issuance costs 116,310 135,564 357,604 397,682
Forgiveness of PPP Loans     (1,971,157)  
Other 18,364 9,529 81,463 60,732
Net loss (3,283,909) (4,294,960) (7,753,434) (12,095,827)
Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,944,146 1,819,960 5,922,765 5,375,463
Property operating expenses (1,205,550) (1,165,844) (3,101,128) (3,018,592)
Net operating income 738,596 654,116 2,821,637 2,356,871
Property operating expenses – affiliates 238,493 236,817 708,969 710,082
Depreciation 848,998 835,835 2,534,901 2,501,717
Interest expense 535,350 535,350 1,606,050 1,606,050
Interest expense – debt issuance costs 26,496 26,497 79,488 79,489
Net loss (910,741) (980,383) (2,107,771) (2,540,467)
Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 6,767,374 6,348,486 19,530,599 19,921,358
Property operating expenses (4,980,008) (4,487,509) (14,165,363) (13,792,323)
Net operating income 1,787,366 1,860,977 5,365,236 6,129,035
Property operating expenses – affiliates 475,298 468,957 1,414,071 1,419,777
Depreciation 1,359,116 1,324,871 4,056,655 3,964,558
Intangible amortization expense   954,900 626,332 2,864,700
Interest expense 1,866,200 1,867,555 5,535,538 5,779,076
Interest expense – debt issuance costs 89,814 109,067 278,116 318,193
Forgiveness of PPP Loans     (1,971,157)  
Other 174   174 370
Net loss (2,003,236) (2,864,373) (4,574,493) (8,217,639)
Corporate and Other [Member]        
Segment Reporting Information [Line Items]        
General and administrative 348,010 437,078 978,823 1,266,569
Depreciation 3,732 3,597 11,058 10,790
Other 18,190 9,529 81,289 60,362
Net loss (369,932) (450,204) (1,071,170) (1,337,721)
Leasing and leasing related revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 8,636,179 8,094,795 25,231,599 25,014,319
Leasing and leasing related revenues [Member] | Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,944,146 1,819,960 5,922,765 5,375,463
Leasing and leasing related revenues [Member] | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 6,692,033 6,274,835 19,308,834 19,638,856
Other Revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 75,341 73,651 221,765 282,502
Other Revenues [Member] | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues $ 75,341 $ 73,651 $ 221,765 $ 282,502