XML 43 R32.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Disclosures - Summary of Reportable Segments (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Segment Reporting Information [Line Items]        
Total revenues $ 8,498,084 $ 8,394,776 $ 16,741,844 $ 17,128,375
Property operating expenses (5,604,391) (5,637,815) (11,080,933) (11,157,563)
Net operating income 2,893,693 2,756,961 5,660,911 5,970,812
Property operating expenses – affiliates 706,457 709,833 1,409,249 1,424,085
General and administrative 323,614 364,014 630,811 829,491
Depreciation 2,200,756 2,155,152 4,390,768 4,312,762
Intangible amortization expense   954,900 626,332 1,909,800
Interest expense 2,378,879 2,420,834 4,740,038 4,982,221
Interest expense – debt issuance costs 117,954 142,167 241,294 262,118
Forgiveness of PPP Loans (1,971,157)   (1,971,157)  
Other 41,693 (1,808) 63,099 51,202
Net loss (904,503) (3,988,131) (4,469,523) (7,800,867)
Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,957,132 1,721,032 3,978,619 3,555,503
Property operating expenses (897,193) (897,294) (1,895,578) (1,852,748)
Net operating income 1,059,939 823,738 2,083,041 1,702,755
Property operating expenses – affiliates 234,675 236,167 470,476 473,265
Depreciation 843,815 833,317 1,685,903 1,665,882
Interest expense 535,350 535,350 1,070,700 1,070,700
Interest expense – debt issuance costs 26,496 26,496 52,992 52,992
Net loss (580,397) (807,592) (1,197,030) (1,560,084)
Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 6,540,952 6,673,744 12,763,225 13,572,872
Property operating expenses (4,707,198) (4,740,521) (9,185,355) (9,304,815)
Net operating income 1,833,754 1,933,223 3,577,870 4,268,057
Property operating expenses – affiliates 471,782 473,666 938,773 950,820
Depreciation 1,352,016 1,318,238 2,697,539 2,639,687
Intangible amortization expense   954,900 626,332 1,909,800
Interest expense 1,843,529 1,885,484 3,669,338 3,911,521
Interest expense – debt issuance costs 91,458 115,671 188,302 209,126
Forgiveness of PPP Loans (1,971,157)   (1,971,157)  
Other       370
Net loss 46,126 (2,814,736) (2,571,257) (5,353,267)
Corporate and Other [Member]        
Segment Reporting Information [Line Items]        
General and administrative 323,614 364,014 630,811 829,491
Depreciation 4,925 3,597 7,326 7,193
Other 41,693 (1,808) 63,099 50,832
Net loss (370,232) (365,803) (701,236) (887,516)
Leasing and leasing related revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 8,390,740 8,355,454 16,595,420 16,919,524
Leasing and leasing related revenues [Member] | Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,957,132 1,721,032 3,978,619 3,555,503
Leasing and leasing related revenues [Member] | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 6,433,608 6,634,422 12,616,801 13,364,021
Other Revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 107,344 39,322 146,424 208,851
Other Revenues [Member] | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues $ 107,344 $ 39,322 $ 146,424 $ 208,851