XML 39 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Additional Information (Detail)
3 Months Ended 6 Months Ended
Nov. 13, 2020
USD ($)
Jul. 22, 2020
USD ($)
May 14, 2020
USD ($)
Feb. 27, 2020
Mar. 29, 2019
Aug. 31, 2018
USD ($)
Feb. 23, 2018
USD ($)
Property
Loan
Sep. 28, 2017
USD ($)
Jun. 28, 2017
USD ($)
Jun. 30, 2021
USD ($)
Loan
Jun. 30, 2021
USD ($)
Property
Loan
Jun. 30, 2020
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]                          
Secured debt                   $ 204,828,214 $ 204,828,214   $ 206,839,694
Repayment of loan                       $ 2,099,934  
Carrying value                   $ 206,318,294 $ 206,318,294    
Freddie Mac Utah Loans [Member]                          
Debt Instrument [Line Items]                          
Secured debt             $ 46,900,000            
Debt term             10 years            
Loan maturity date [1]                     Feb. 23, 2028    
Debt instrument, initial interest rate             5.06%     5.06% [1] 5.06% [1]    
Description of guarantees                     We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Utah Loans. During the term of the Freddie Mac Utah Loans, we are required to maintain a net worth equal to or greater than $15 million and an initial liquidity requirement equal to or greater than $4.8 million. Once the Utah Bridge Loan (defined below) is paid in full, the liquidity requirement will be reduced to $3 million.    
Number of property-owning special purpose entities | Property             3            
Number of mortgage loans | Loan             3     3 3    
Debt instrument, interest payment period             2 years       2 years    
Amortization period             30 years       30 years    
Carrying value [1]                   $ 46,101,744 $ 46,101,744   46,397,936
Freddie Mac Utah Loans [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Non-recourse guaranty expiry threshold net worth                     15,000,000    
Non-recourse guaranty expiry threshold liquidity.   $ 3,000,000.0                 4,800,000    
Utah Bridge Loan [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Non-recourse guaranty expiry threshold liquidity.                     $ 3,000,000    
Freddie Mac Cottonwood Loan [Member]                          
Debt Instrument [Line Items]                          
Secured debt             $ 9,337,000            
Freddie Mac Courtyard Loan [Member]                          
Debt Instrument [Line Items]                          
Secured debt           $ 63,200,000              
Debt term           10 years              
Loan maturity date [2]                     Sep. 01, 2028    
Debt instrument, initial interest rate           4.86%       4.86% [2] 4.86% [2]    
Description of guarantees                     We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Courtyard Loan. During the term of the Freddie Mac Courtyard Loan, we are required to maintain a net worth equal to or greater than $18.96 million and an initial liquidity requirement equal to or greater than $6.32 million. Once the Courtyard Bridge Loans are paid in full and the Memory Care Expansion (each defined further below) is complete, the liquidity requirement will be reduced to $4.8 million. We are able to reduce each of the foregoing liquidity requirements by an additional amount equal to the amount of the 12-month trailing cash flows of all our properties, up to a maximum reduction of $1.5 million    
Debt instrument, interest payment period           4 years         4 years    
Amortization period           30 years         30 years    
Carrying value [2]                   $ 63,200,000 $ 63,200,000   63,200,000
Freddie Mac Courtyard Loan [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Non-recourse guaranty expiry threshold net worth           $ 18,960,000              
Non-recourse guaranty expiry threshold liquidity.   $ 3,000,000.0       6,320,000              
Freddie Mac Courtyard Loan [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Non-recourse guaranty expiry threshold liquidity.           1,500,000              
Courtyard Bridge Loans [Member]                          
Debt Instrument [Line Items]                          
Loan maturity date       Apr. 30, 2021             Apr. 30, 2020    
Debt instrument, initial interest rate                   4.25% 4.25%    
Non-recourse guaranty expiry threshold liquidity.           $ 4,800,000              
Commitment fee percentage on loan principal outstanding                     0.50%    
Debt instrument, variable interest rate                     4.00%    
Debt instrument, description of variable rate                     1-month LIBOR plus 400 basis points    
Percentage of net proceeds from certain capital events required to be applied                     100.00%    
Number of memory care units expected to be completed in property acquisition | Property                     23    
KeyBank Utah Bridge Loan [Member]                          
Debt Instrument [Line Items]                          
Secured debt             $ 24,500,000            
Loan maturity date         Apr. 30, 2020   Feb. 23, 2019       Apr. 30, 2022 [3]    
Debt instrument, initial interest rate [3]                   4.25% 4.25%    
Loan maturity conditional maturity date                     Aug. 23, 2019    
Commitment fee percentage on loan principal outstanding                     0.50%    
Debt instrument, variable interest rate                     4.00%    
Debt instrument, description of variable rate                     1-month LIBOR plus 400 basis points    
Percentage of net proceeds from certain capital events required to be applied                     100.00%    
Proceeds to be applied for loan payment amount                     $ 7,100,000    
Carrying value [3]                   $ 5,035,595 $ 5,035,595   5,035,595
KeyBank Bridge Loans Amendment [Member]                          
Debt Instrument [Line Items]                          
Loan maturity date Apr. 30, 2022                        
Commitment fee percentage on loan principal outstanding 0.50%                        
Repayment of loan $ 1,000,000.0                        
Debt instrument, repayment description                     We were required to pay $1.0 million of the balance of the loan at signing of the Fifth Amendment, along with a fee equal to 0.50% of the then-outstanding principal balance of the loan. If the balance of the KeyBank Bridge Loans has not been reduced to $20 million within six months of closing the Fifth Amendment, we will be required to pay a monthly fee of 0.05% of the loan balance above $20 million until such reduction is reached. Additionally, if the balance of the KeyBank Bridge Loans has not been reduced to $20 million by October 31, 2021, we will be required to make principal payments of $50,000 per month until such reduction is reached. The interest rate on the KeyBank Bridge Loans is also now subject to a minimum LIBOR of 0.25%. Pursuant to the Fifth Amendment, we are also required to fund a reserve comprised of six months of interest payments, which may be utilized but must generally be replenished.    
KeyBank Bridge Loans Amendment [Member] | If Balance of Loans not Reduced to $20 Million within Six Months of Closing Fifth Amendment [Member]                          
Debt Instrument [Line Items]                          
Monthly fee 0.05%                        
KeyBank Bridge Loans Amendment [Member] | Principal Amount Monthly Payment, If Balance of Loans not Reduced to $20 Million by October 1, 2021 [Member]                          
Debt Instrument [Line Items]                          
Repayment of loan $ 50,000                        
KeyBank Bridge Loans Amendment [Member] | Minimum [Member] | LIBOR [Member]                          
Debt Instrument [Line Items]                          
Debt instrument, variable interest rate 0.25%                        
KeyBank Courtyard Initial Bridge Loan [Member]                          
Debt Instrument [Line Items]                          
Loan maturity date [3]                     Apr. 30, 2022    
Debt instrument, initial interest rate [3]                   4.25% 4.25%    
Carrying value [3]                   $ 27,000,000 $ 27,000,000   27,000,000
KeyBank Courtyard Delayed Draw Commitment [Member]                          
Debt Instrument [Line Items]                          
Loan maturity date [3]                     Apr. 30, 2022    
Debt instrument, initial interest rate [3]                   4.25% 4.25%    
Carrying value [3]                   $ 11,980,955 $ 11,980,955   11,980,955
KeyBank Courtyard Delayed Draw Commitment [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Delayed draw commitment, amount                   $ 14,000,000 $ 14,000,000    
PPP Loans [Member]                          
Debt Instrument [Line Items]                          
Secured debt     $ 1,950,000                    
Debt term     2 years                    
Loan maturity date [4]                     May 14, 2022    
Debt instrument, initial interest rate     1.00%             1.00% [4] 1.00% [4]    
Carrying value [4]                         1,950,000
Debt forgiveness and the related accrued interest                   $ 2,000,000.0      
KeyBank Bridge Loans [Member]                          
Debt Instrument [Line Items]                          
Loan maturity date                     Apr. 30, 2022    
Fayetteville Property [Member] | JPM Mortgage Loan [Member]                          
Debt Instrument [Line Items]                          
Secured debt                 $ 29,500,000        
Debt term                 7 years        
Loan maturity date                 Jul. 01, 2024   Jul. 01, 2024 [5]    
Debt instrument, initial interest rate                 4.20% 4.20% [5] 4.20% [5]    
Loan prepayment period after written notice                 30 days        
Zero prepayment penalty period                 90 days        
Description of guarantees                     We and H. Michael Schwartz, our Chief Executive Officer (our “CEO”), serve as non-recourse guarantors pursuant to the terms and conditions of the JPM Mortgage Loan. The non-recourse guaranty of our CEO will expire, upon request, and be of no further force and effect at such time as we have: (1) a net worth (as defined in the agreement) equal to or greater than $40 million; and (2) liquidity (as defined in the agreement) equal to or greater than $3 million.    
Carrying value [5]                   $ 29,500,000 $ 29,500,000   29,500,000
Fayetteville Property [Member] | JPM Mortgage Loan [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Non-recourse guaranty expiry threshold net worth                 $ 40,000,000        
Non-recourse guaranty expiry threshold liquidity.                 $ 3,000,000        
Tallahassee Property [Member] | Nationwide Loan [Member]                          
Debt Instrument [Line Items]                          
Secured debt               $ 23,500,000          
Loan maturity date               Oct. 01, 2024     Oct. 01, 2024 [5]    
Debt instrument, initial interest rate               3.84%   3.84% [5] 3.84% [5]    
Loan prepayment period after written notice               30 days          
Zero prepayment penalty period               6 months          
Description of guarantees                     We serve as non-recourse guarantor pursuant to the terms and conditions of the Nationwide Loan.    
Carrying value [5]                   $ 23,500,000 $ 23,500,000   $ 23,500,000
[1] Represents the aggregate of three separate mortgage loans for the three senior housing properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years, then principal and interest on a 30-year amortization schedule thereafter.
[2] Fixed rate debt with interest only payments due monthly for the first four years, then principal and interest on a 30-year amortization schedule thereafter.
[3] The variable rate reflected in the table was the rate in effect as of June 30, 2021. 
[4] Represents the aggregate of four unsecured promissory notes under the Paycheck Protection Program (the “PPP”). During the three months ended June 30, 2021 our applications for forgiveness for all of the PPP loans were accepted and we recognized approximately $2.0 million in debt forgiveness and the related accrued interest in other income in our accompanying consolidated statements of operations.
[5] Fixed rate debt with interest only payments due monthly and the principal balance due upon maturity.