XML 30 R19.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Disclosures (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Summary of Reportable Segments

The following table summarizes information for the reportable segments for the three months ended March 31, 2021 and 2020:

 

 

 

Three Months Ended March 31,

 

 

 

Student Housing

 

 

Senior Housing

 

 

Corporate and Other

 

 

Total

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Leasing and leasing related revenues

 

$

2,021,487

 

 

$

1,834,471

 

 

$

6,183,193

 

 

$

6,729,599

 

 

$

 

 

$

 

 

$

8,204,680

 

 

$

8,564,070

 

Other revenues

 

 

 

 

 

 

39,080

 

 

 

169,529

 

 

 

 

 

 

 

39,080

 

 

 

169,529

 

Property operating expenses

 

 

(998,385

)

 

 

(955,454

)

 

 

(4,478,156

)

 

 

(4,564,294

)

 

 

 

 

 

 

(5,476,541

)

 

 

(5,519,748

)

Net operating income

 

 

1,023,102

 

 

 

879,017

 

 

 

1,744,117

 

 

 

2,334,834

 

 

 

 

 

 

 

 

 

2,767,219

 

 

 

3,213,851

 

Property operating expenses - affiliates

 

 

235,801

 

 

 

237,098

 

 

 

466,991

 

 

 

477,154

 

 

 

 

 

 

 

702,792

 

 

 

714,252

 

General and administrative

 

 

 

 

 

 

 

 

 

 

307,197

 

 

 

465,477

 

 

 

307,197

 

 

 

465,477

 

Depreciation

 

 

842,088

 

 

 

832,565

 

 

 

1,345,523

 

 

 

1,321,449

 

 

 

2,401

 

 

 

3,596

 

 

 

2,190,012

 

 

 

2,157,610

 

Intangible amortization expense

 

 

 

 

 

-

 

 

 

626,332

 

 

 

954,900

 

 

 

 

 

 

 

626,332

 

 

 

954,900

 

Interest expense

 

 

535,350

 

 

 

535,350

 

 

 

1,825,809

 

 

 

2,026,037

 

 

 

 

 

 

 

2,361,159

 

 

 

2,561,387

 

Interest expense – debt issuance costs

 

 

26,496

 

 

 

26,496

 

 

 

96,844

 

 

 

93,455

 

 

 

 

 

 

 

123,340

 

 

 

119,950

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,406

 

 

 

53,011

 

 

 

21,406

 

 

 

53,011

 

Net loss

 

$

(616,633

)

 

$

(752,492

)

 

$

(2,617,382

)

 

$

(2,538,161

)

 

$

(331,004

)

 

$

(522,084

)

 

$

(3,565,019

)

 

$

(3,812,736

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Total Assets by Segment

The following table summarizes our total assets by segment:

 

Segments

 

March 31, 2021

 

 

December 31, 2020

 

Student housing

 

$

88,195,092

 

 

$

88,740,898

 

Senior housing

 

 

161,155,670

 

 

 

162,477,624

 

Corporate and Other

 

 

7,562,209

 

 

 

8,321,205

 

Total assets

 

$

256,912,971

 

 

$

259,539,727