XML 23 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Segment Disclosures
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Segment Disclosures

Note 6. Segment Disclosures

We operate in two reportable business segments: (i) student housing and (ii) senior housing.

Management evaluates performance based upon property net operating income (“NOI”). NOI is defined as leasing and related revenues, less property level operating expenses.

The following table summarizes information for the reportable segments for the three months ended March 31, 2021 and 2020:

 

 

 

Three Months Ended March 31,

 

 

 

Student Housing

 

 

Senior Housing

 

 

Corporate and Other

 

 

Total

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Leasing and leasing related revenues

 

$

2,021,487

 

 

$

1,834,471

 

 

$

6,183,193

 

 

$

6,729,599

 

 

$

 

 

$

 

 

$

8,204,680

 

 

$

8,564,070

 

Other revenues

 

 

 

 

 

 

39,080

 

 

 

169,529

 

 

 

 

 

 

 

39,080

 

 

 

169,529

 

Property operating expenses

 

 

(998,385

)

 

 

(955,454

)

 

 

(4,478,156

)

 

 

(4,564,294

)

 

 

 

 

 

 

(5,476,541

)

 

 

(5,519,748

)

Net operating income

 

 

1,023,102

 

 

 

879,017

 

 

 

1,744,117

 

 

 

2,334,834

 

 

 

 

 

 

 

 

 

2,767,219

 

 

 

3,213,851

 

Property operating expenses - affiliates

 

 

235,801

 

 

 

237,098

 

 

 

466,991

 

 

 

477,154

 

 

 

 

 

 

 

702,792

 

 

 

714,252

 

General and administrative

 

 

 

 

 

 

 

 

 

 

307,197

 

 

 

465,477

 

 

 

307,197

 

 

 

465,477

 

Depreciation

 

 

842,088

 

 

 

832,565

 

 

 

1,345,523

 

 

 

1,321,449

 

 

 

2,401

 

 

 

3,596

 

 

 

2,190,012

 

 

 

2,157,610

 

Intangible amortization expense

 

 

 

 

 

-

 

 

 

626,332

 

 

 

954,900

 

 

 

 

 

 

 

626,332

 

 

 

954,900

 

Interest expense

 

 

535,350

 

 

 

535,350

 

 

 

1,825,809

 

 

 

2,026,037

 

 

 

 

 

 

 

2,361,159

 

 

 

2,561,387

 

Interest expense – debt issuance costs

 

 

26,496

 

 

 

26,496

 

 

 

96,844

 

 

 

93,455

 

 

 

 

 

 

 

123,340

 

 

 

119,950

 

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,406

 

 

 

53,011

 

 

 

21,406

 

 

 

53,011

 

Net loss

 

$

(616,633

)

 

$

(752,492

)

 

$

(2,617,382

)

 

$

(2,538,161

)

 

$

(331,004

)

 

$

(522,084

)

 

$

(3,565,019

)

 

$

(3,812,736

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes our total assets by segment:

 

Segments

 

March 31, 2021

 

 

December 31, 2020

 

Student housing

 

$

88,195,092

 

 

$

88,740,898

 

Senior housing

 

 

161,155,670

 

 

 

162,477,624

 

Corporate and Other

 

 

7,562,209

 

 

 

8,321,205

 

Total assets

 

$

256,912,971

 

 

$

259,539,727