XML 41 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Debt - Additional Information (Detail)
3 Months Ended 6 Months Ended
May 14, 2020
USD ($)
Feb. 27, 2020
Mar. 29, 2019
Aug. 31, 2018
USD ($)
Feb. 23, 2018
USD ($)
Property
Loan
Sep. 28, 2017
USD ($)
Jun. 28, 2017
USD ($)
Mar. 31, 2020
Jun. 30, 2020
USD ($)
Property
Loan
Dec. 31, 2019
USD ($)
Debt Instrument [Line Items]                    
Secured debt                 $ 208,105,911 $ 208,418,809
Carrying Value                 209,892,708  
Future principal payment, 2020                 403,710  
Future principal payment, 2021                 46,682,624  
Future principal payment, 2022                 $ 1,919,733  
Nationwide Loan [Member]                    
Debt Instrument [Line Items]                    
Secured debt           $ 23,500,000        
Loan maturity date           Oct. 01, 2024        
Debt instrument, initial interest rate           3.84%        
Loan prepayment period after written notice           30 days        
Zero prepayment penalty period           6 months        
Description of guarantees                 We serve as non-recourse guarantor pursuant to the terms and conditions of the Nationwide Loan.  
Freddie Mac Utah Loans [Member]                    
Debt Instrument [Line Items]                    
Secured debt         $ 46,900,000          
Debt term         10 years          
Loan maturity date [1]                 Feb. 23, 2028  
Debt instrument, initial interest rate         5.06%       5.06% [1]  
Description of guarantees                 We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Utah Loans. During the term of the Freddie Mac Utah Loans, we are required to maintain a net worth equal to or greater than $15 million and an initial liquidity requirement equal to or greater than $4.8 million. Once the Utah Bridge Loan (defined below) is paid in full, the liquidity requirement will be reduced to $3 million.  
Number of property-owning special purpose entities | Property         3          
Number of mortgage loans | Loan         3       3  
Debt instrument, interest payment period         2 years       2 years  
Amortization period         30 years       30 years  
Carrying Value [1]                 $ 46,726,158 46,905,000
Freddie Mac Utah Loans [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Non-recourse guaranty expiry threshold net worth                 15,000,000  
Non-recourse guaranty expiry threshold liquidity.                 $ 4,800,000  
Utah Bridge Loan [Member]                    
Debt Instrument [Line Items]                    
Secured debt         $ 24,500,000          
Loan maturity date   Apr. 30, 2021 Apr. 30, 2020   Feb. 23, 2019       Apr. 30, 2021 [2]  
Debt instrument, initial interest rate [2]                 4.19%  
Loan maturity conditional maturity date                 Aug. 23, 2019  
Commitment fee percentage on loan principal outstanding                 0.50%  
Debt instrument, description of variable rate                 1-month Libor plus 400 basis points  
Debt instrument, variable interest rate                 4.00%  
Percentage of net proceeds from certain capital events required to be applied                 100.00%  
Carrying Value [2]                 $ 5,535,595 7,635,529
Utah Bridge Loan [Member] | Key Bank [Member]                    
Debt Instrument [Line Items]                    
Proceeds to be applied for loan payment amount                 7,100,000  
Utah Bridge Loan [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Non-recourse guaranty expiry threshold liquidity.                 $ 3,000,000  
Freddie Mac Cottonwood Loan [Member]                    
Debt Instrument [Line Items]                    
Secured debt         $ 9,337,000          
Courtyard Freddie Mac Mortgage Loan [Member]                    
Debt Instrument [Line Items]                    
Secured debt       $ 63,200,000            
Debt term       10 years            
Loan maturity date [3]                 Sep. 01, 2028  
Debt instrument, initial interest rate       4.86%         4.86% [3]  
Description of guarantees               We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Courtyard Loan. During the term of the Freddie Mac Courtyard Loan, we are required to maintain a net worth equal to or greater than $18.96 million and an initial liquidity requirement equal to or greater than $6.32 million. Once the Courtyard Bridge Loans are paid in full and the Memory Care Expansion (each defined further below) is complete, the liquidity requirement will be reduced to $4.8 million. We are able to reduce each of the foregoing liquidity requirements by an additional amount equal to the amount of the 12-month trailing cash flows of all our properties, up to a maximum reduction of $1.5 million    
Debt instrument, interest payment period       4 years         4 years  
Amortization period       30 years         30 years  
Carrying Value [3]                 $ 63,200,000 63,200,000
Courtyard Freddie Mac Mortgage Loan [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Non-recourse guaranty expiry threshold net worth       $ 18,960,000            
Non-recourse guaranty expiry threshold liquidity.       6,320,000            
Courtyard Freddie Mac Mortgage Loan [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Non-recourse guaranty expiry threshold liquidity.       1,500,000            
Courtyard Bridge Loans [Member]                    
Debt Instrument [Line Items]                    
Loan maturity date   Apr. 30, 2021             Apr. 30, 2020  
Debt instrument, initial interest rate                 4.19%  
Non-recourse guaranty expiry threshold liquidity.       $ 4,800,000            
Commitment fee percentage on loan principal outstanding                 0.50%  
Debt instrument, description of variable rate                 1-month Libor plus 400 basis points  
Debt instrument, variable interest rate                 4.00%  
Percentage of net proceeds from certain capital events required to be applied                 100.00%  
Number of memory care units expected to be completed in property acquisition | Property                 23  
Courtyard Initial Bridge Loan [Member]                    
Debt Instrument [Line Items]                    
Loan maturity date [2]                 Apr. 30, 2021  
Debt instrument, initial interest rate [2]                 4.19%  
Carrying Value [2]                 $ 27,000,000 27,000,000
Courtyard Delayed Draw Commitment [Member]                    
Debt Instrument [Line Items]                    
Loan maturity date [2]                 Apr. 30, 2021  
Debt instrument, initial interest rate [2]                 4.19%  
Carrying Value [2]                 $ 12,480,955 12,480,955
Courtyard Delayed Draw Commitment [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Delayed draw commitment, amount                 $ 14,000,000  
PPP Loans [Member]                    
Debt Instrument [Line Items]                    
Secured debt $ 1,950,000                  
Debt term 2 years                  
Loan maturity date [4]                 May 14, 2022  
Debt instrument, initial interest rate 1.00%               1.00% [4]  
Carrying Value [4]                 $ 1,950,000  
Future principal payment, 2020                 100,000  
Future principal payment, 2021                 1,000,000.0  
Future principal payment, 2022                 $ 900,000  
KeyBank Bridge Loans [Member]                    
Debt Instrument [Line Items]                    
Loan maturity date                 Apr. 30, 2021  
Fayetteville Property [Member] | JPM Mortgage Loan [Member]                    
Debt Instrument [Line Items]                    
Secured debt             $ 29,500,000      
Debt term             7 years      
Loan maturity date             Jul. 01, 2024   Jul. 01, 2024 [5]  
Debt instrument, initial interest rate             4.20%   4.20% [5]  
Loan prepayment period after written notice             30 days      
Zero prepayment penalty period             90 days      
Description of guarantees                 We and H. Michael Schwartz, our Chief Executive Officer (our “CEO”), serve as non-recourse guarantors pursuant to the terms and conditions of the JPM Mortgage Loan. The non-recourse guaranty of our CEO will expire, upon request, and be of no further force and effect at such time as we have: (1) a net worth (as defined in the agreement) equal to or greater than $40 million; and (2) liquidity (as defined in the agreement) equal to or greater than $3 million.  
Carrying Value [5]                 $ 29,500,000 $ 29,500,000
Fayetteville Property [Member] | JPM Mortgage Loan [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Non-recourse guaranty expiry threshold net worth             $ 40,000,000      
Non-recourse guaranty expiry threshold liquidity.             $ 3,000,000      
[1] Represents the aggregate of three separate mortgage loans for the three senior housing properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years, then principal and interest on a 30-year amortization schedule thereafter.
[2] The variable rate reflected in the table was the rate in effect as of June 30, 2020. 
[3] Fixed rate debt with interest only payments due monthly for the first four years, then principal and interest on a 30-year amortization schedule thereafter.
[4] Represents the aggregate of four unsecured promissory notes under the Paycheck Protection Program (the “PPP”). Fixed rate debt with no payments for the first six months, then principal and interest due monthly thereafter with the remaining principal and interest balances due on May 14, 2022 for one of the loans and May 15, 2022 for the other three loans with respect to any portion of such loan which is not forgiven pursuant to the terms of the CARES Act. We intend to apply for forgiveness for the PPP Loans.
[5] Fixed rate debt with interest only payments due monthly and the principal balance due upon maturity.