XML 24 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Additional Information (Detail)
3 Months Ended
Feb. 27, 2020
Mar. 29, 2019
Aug. 31, 2018
USD ($)
Feb. 23, 2018
USD ($)
Property
Loan
Sep. 28, 2017
USD ($)
Jun. 28, 2017
USD ($)
Mar. 31, 2020
USD ($)
Property
Loan
Dec. 31, 2019
USD ($)
Nov. 04, 2019
USD ($)
Debt Instrument [Line Items]                  
Secured debt             $ 206,148,381 $ 208,418,809  
Carrying Value             $ 208,072,406    
Nationwide Loan [Member]                  
Debt Instrument [Line Items]                  
Secured debt         $ 23,500,000        
Loan maturity date         Oct. 01, 2024        
Debt instrument, initial interest rate         3.84%        
Loan prepayment period after written notice         30 days        
Zero prepayment penalty period         6 months        
Description of guarantees             We serve as non-recourse guarantor pursuant to the terms and conditions of the Nationwide Loan.    
Freddie Mac Utah Loans [Member]                  
Debt Instrument [Line Items]                  
Secured debt       $ 46,900,000          
Debt term       10 years          
Loan maturity date [1]             Feb. 23, 2028    
Debt instrument, initial interest rate       5.06%     5.06% [1]    
Description of guarantees             We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Utah Loans. During the term of the Freddie Mac Utah Loans, we are required to maintain a net worth equal to or greater than $15 million and an initial liquidity requirement equal to or greater than $4.8 million. Once the Utah Bridge Loan (defined below) is paid in full, the liquidity requirement will be reduced to $3 million.    
Number of property-owning special purpose entities | Property       3          
Number of mortgage loans | Loan       3     3    
Debt instrument, interest payment period       2 years     2 years    
Amortization period       30 years     30 years    
Carrying Value [1]             $ 46,855,856 46,905,000  
Freddie Mac Utah Loans [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Non-recourse guaranty expiry threshold net worth             15,000,000    
Non-recourse guaranty expiry threshold liquidity.             $ 4,800,000    
Utah Bridge Loan [Member]                  
Debt Instrument [Line Items]                  
Secured debt       $ 24,500,000          
Loan maturity date Apr. 30, 2021 Apr. 30, 2020   Feb. 23, 2019     Apr. 30, 2021 [2]    
Debt instrument, initial interest rate [2]             4.98%    
Loan maturity conditional maturity date             Aug. 23, 2019    
Commitment fee percentage on loan principal outstanding             0.50%    
Debt instrument, description of variable rate             1-month Libor plus 400 basis points    
Debt instrument, variable interest rate             4.00%    
Percentage of net proceeds from certain capital events required to be applied             100.00%    
Carrying Value [2]             $ 5,535,595 7,635,529  
Utah Bridge Loan [Member] | Key Bank [Member]                  
Debt Instrument [Line Items]                  
Proceeds to be applied for loan payment amount             7,100,000    
Utah Bridge Loan [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Non-recourse guaranty expiry threshold liquidity.             $ 3,000,000    
Courtyard Freddie Mac Mortgage Loan [Member]                  
Debt Instrument [Line Items]                  
Secured debt     $ 63,200,000            
Debt term     10 years            
Loan maturity date [3]             Sep. 01, 2028    
Debt instrument, initial interest rate     4.86%       4.86% [3]    
Description of guarantees             We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Courtyard Loan. During the term of the Freddie Mac Courtyard Loan, we are required to maintain a net worth equal to or greater than $18.96 million and an initial liquidity requirement equal to or greater than $6.32 million. Once the Courtyard Bridge Loans are paid in full and the Memory Care Expansion (each defined further below) is complete, the liquidity requirement will be reduced to $4.8 million. We are able to reduce each of the foregoing liquidity requirements by an additional amount equal to the amount of the 12-month trailing cash flows of all our properties, up to a maximum reduction of $1.5 million    
Debt instrument, interest payment period     4 years       4 years    
Amortization period     30 years       30 years    
Carrying Value [3]             $ 63,200,000 63,200,000  
Courtyard Freddie Mac Mortgage Loan [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Non-recourse guaranty expiry threshold net worth     $ 18,960,000            
Non-recourse guaranty expiry threshold liquidity.     6,320,000            
Courtyard Freddie Mac Mortgage Loan [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Non-recourse guaranty expiry threshold liquidity.     1,500,000            
Courtyard Bridge Loans [Member]                  
Debt Instrument [Line Items]                  
Loan maturity date Apr. 30, 2021           Apr. 30, 2020    
Debt instrument, initial interest rate             4.98%    
Non-recourse guaranty expiry threshold liquidity.     $ 4,800,000            
Commitment fee percentage on loan principal outstanding             0.50%    
Debt instrument, description of variable rate             1-month Libor plus 400 basis points    
Debt instrument, variable interest rate             4.00%    
Percentage of net proceeds from certain capital events required to be applied             100.00%    
Number of memory care units expected to be completed in property acquisition | Property             23    
Courtyard Initial Bridge Loan [Member]                  
Debt Instrument [Line Items]                  
Loan maturity date [2]             Apr. 30, 2021    
Debt instrument, initial interest rate [2]             4.98%    
Carrying Value [2]             $ 27,000,000 27,000,000  
Courtyard Delayed Draw Commitment [Member]                  
Debt Instrument [Line Items]                  
Loan maturity date [2]             Apr. 30, 2021    
Debt instrument, initial interest rate [2]             4.98%    
Carrying Value             $ 12,480,955 [2] 12,480,955 [2] $ 12,500,000
Courtyard Delayed Draw Commitment [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Delayed draw commitment, amount             $ 14,000,000    
KeyBank Bridge Loans [Member]                  
Debt Instrument [Line Items]                  
Loan maturity date             Apr. 30, 2021    
Fayetteville Property [Member] | JPM Mortgage Loan [Member]                  
Debt Instrument [Line Items]                  
Secured debt           $ 29,500,000      
Debt term           7 years      
Loan maturity date           Jul. 01, 2024 Jul. 01, 2024 [4]    
Debt instrument, initial interest rate           4.20% 4.20% [4]    
Loan prepayment period after written notice           30 days      
Zero prepayment penalty period           90 days      
Description of guarantees             We and H. Michael Schwartz, our Chief Executive Officer (our “CEO”), serve as non-recourse guarantors pursuant to the terms and conditions of the JPM Mortgage Loan. The non-recourse guaranty of our CEO will expire, upon request, and be of no further force and effect at such time as we have: (1) a net worth (as defined in the agreement) equal to or greater than $40 million; and (2) liquidity (as defined in the agreement) equal to or greater than $3 million.    
Carrying Value [4]             $ 29,500,000 $ 29,500,000  
Fayetteville Property [Member] | JPM Mortgage Loan [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Non-recourse guaranty expiry threshold net worth           $ 40,000,000      
Non-recourse guaranty expiry threshold liquidity.           $ 3,000,000      
[1] Represents the aggregate of three separate mortgage loans for the three senior housing properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years, then principal and interest on a 30-year amortization schedule thereafter.
[2] The variable rate reflected in the table was the rate in effect as of March 31, 2020.
[3] Fixed rate debt with interest only payments due monthly for the first four years, then principal and interest on a 30-year amortization schedule thereafter.
[4] Fixed rate debt with interest only payments due monthly and the principal balance due upon maturity.