XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Debt - Additional Information (Detail)
3 Months Ended
Mar. 29, 2019
Aug. 31, 2018
USD ($)
Mar. 31, 2018
USD ($)
Feb. 23, 2018
USD ($)
Property
Loan
Sep. 28, 2017
USD ($)
Jun. 28, 2017
USD ($)
Mar. 31, 2019
USD ($)
Property
Loan
Dec. 31, 2018
USD ($)
Oct. 09, 2018
USD ($)
Debt Instrument [Line Items]                  
Secured debt             $ 205,645,795 $ 203,735,898  
Carrying Value             $ 207,900,295    
Key Bank [Member]                  
Debt Instrument [Line Items]                  
Payment of fees     $ 1,200,000            
Nationwide Loan [Member]                  
Debt Instrument [Line Items]                  
Secured debt         $ 23,500,000        
Loan maturity date         Oct. 01, 2024        
Debt instrument, initial interest rate         3.84%        
Loan prepayment period after written notice         30 days        
Zero prepayment penalty period         6 months        
Description of guarantees             We serve as non-recourse guarantor pursuant to the terms and conditions of the Nationwide Loan.    
Freddie Mac Utah Loans [Member]                  
Debt Instrument [Line Items]                  
Secured debt       $ 46,900,000          
Debt term       10 years          
Loan maturity date [1]             Feb. 23, 2028    
Debt instrument, initial interest rate       5.06%     5.06% [1]    
Description of guarantees             We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Utah Loans. During the term of the Freddie Mac Utah Loans, we are required to maintain a net worth equal to or greater than $15 million and an initial liquidity requirement equal to or greater than $4.8 million. Once the Utah Bridge Loan (defined below) is paid in full, the liquidity requirement will be reduced to $3 million.    
Number of property-owning special purpose entities | Property       3          
Number of mortgage loans | Loan       3     3    
Debt instrument, interest payment period       2 years     2 years    
Amortization period       30 years     30 years    
Carrying Value [1]             $ 46,905,000 46,905,000  
Freddie Mac Utah Loans [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Non-recourse guaranty expiry threshold net worth             15,000,000    
Non-recourse guaranty expiry threshold liquidity.             $ 4,800,000    
Utah Bridge Loan [Member]                  
Debt Instrument [Line Items]                  
Secured debt       $ 24,500,000          
Loan maturity date Apr. 30, 2020     Feb. 23, 2019     Apr. 30, 2020 [2]    
Debt instrument, initial interest rate [2]             6.50%    
Debt instrument, description of variable rate             1-month Libor plus 400 basis points    
Debt instrument, variable interest rate             4.00%    
Loan maturity conditional maturity date             Aug. 23, 2019    
Commitment fee percentage on loan principal outstanding             0.50%    
Percentage of net proceeds from certain capital events required to be applied             100.00%    
Carrying Value [2]             $ 12,195,108 12,195,108  
Utah Bridge Loan [Member] | Key Bank [Member]                  
Debt Instrument [Line Items]                  
Proceeds to be applied for loan payment amount             2,700,000    
Utah Bridge Loan [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Non-recourse guaranty expiry threshold liquidity.             $ 3,000,000    
Courtyard Freddie Mac Mortgage Loan [Member]                  
Debt Instrument [Line Items]                  
Secured debt   $ 63,200,000              
Debt term   10 years              
Loan maturity date [3]             Sep. 01, 2028    
Debt instrument, initial interest rate   4.86%         4.86% [3]    
Description of guarantees             We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Courtyard Loan. During the term of the Freddie Mac Courtyard Loan, we are required to maintain a net worth equal to or greater than $18.96 million and an initial liquidity requirement equal to or greater than $6.32 million. Once the Courtyard Bridge Loans are paid in full and the Memory Care Expansion (each defined further below) is complete, the liquidity requirement will be reduced to $4.8 million. We are able to reduce each of the foregoing liquidity requirements by an additional amount equal to the amount of the 12-month trailing cash flows of all our properties, up to a maximum reduction of $1.5 million    
Debt instrument, interest payment period   4 years         4 years    
Amortization period   30 years         30 years    
Carrying Value [3]             $ 63,200,000 63,200,000  
Courtyard Freddie Mac Mortgage Loan [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Non-recourse guaranty expiry threshold net worth   $ 18,960,000              
Non-recourse guaranty expiry threshold liquidity.   6,320,000              
Courtyard Freddie Mac Mortgage Loan [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Non-recourse guaranty expiry threshold liquidity.   1,500,000              
Courtyard Bridge Loans [Member]                  
Debt Instrument [Line Items]                  
Loan maturity date             Aug. 31, 2019    
Debt instrument, initial interest rate             6.50%    
Non-recourse guaranty expiry threshold liquidity.   $ 4,800,000              
Debt instrument, description of variable rate             1-month Libor plus 400 basis points    
Debt instrument, variable interest rate             4.00%    
Loan maturity conditional maturity date             Apr. 30, 2020    
Commitment fee percentage on loan principal outstanding             0.50%    
Percentage of net proceeds from certain capital events required to be applied             100.00%    
Number of memory care units expected to be completed in property acquisition | Property             23    
Fayetteville Bridge Loan [Member]                  
Debt Instrument [Line Items]                  
Secured debt           $ 22,300,000      
Debt instrument, initial interest rate           5.23%      
Debt instrument, description of variable rate             1-month Libor plus 400 basis points    
Debt instrument, variable interest rate           4.00%      
Tallahassee Bridge Loan [Member]                  
Debt Instrument [Line Items]                  
Secured debt         $ 17,600,000        
Debt instrument, initial interest rate         5.24%        
Debt instrument, description of variable rate             1-month Libor plus 400 basis points    
Debt instrument, variable interest rate         4.00%        
Courtyard Initial Bridge Loan [Member]                  
Debt Instrument [Line Items]                  
Loan maturity date [4]             Aug. 31, 2019    
Debt instrument, initial interest rate [4]             6.50%    
Loan maturity conditional maturity date             Apr. 30, 2020    
Commitment fee percentage on loan principal outstanding             0.50%    
Carrying Value [4]             $ 27,000,000 27,000,000  
Courtyard Delayed Draw Commitment [Member]                  
Debt Instrument [Line Items]                  
Loan maturity date [4]             Aug. 31, 2019    
Debt instrument, initial interest rate [4]             6.50%    
Commitment fee percentage on loan principal outstanding             0.50%    
Carrying Value [4]             $ 5,600,187 3,619,820  
Credit drawn amount                 $ 2,500,000
Unused commitment fee percentage             0.35%    
Courtyard Delayed Draw Commitment [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Delayed draw commitment, amount             $ 14,000,000    
Fayetteville Property [Member] | JPM Mortgage Loan [Member]                  
Debt Instrument [Line Items]                  
Secured debt           $ 29,500,000      
Debt term           7 years      
Loan maturity date           Jul. 01, 2024 Jul. 01, 2024 [5]    
Debt instrument, initial interest rate           4.20% 4.20% [5]    
Loan prepayment period after written notice           30 days      
Zero prepayment penalty period           90 days      
Description of guarantees             We and H. Michael Schwartz, our Chief Executive Officer (our “CEO”), serve as non-recourse guarantors pursuant to the terms and conditions of the JPM Mortgage Loan. The non-recourse guaranty of our CEO will expire, upon request, and be of no further force and effect at such time as we have: (1) a net worth (as defined in the agreement) equal to or greater than $40 million; and (2) liquidity (as defined in the agreement) equal to or greater than $3 million.    
Carrying Value [5]             $ 29,500,000 $ 29,500,000  
Fayetteville Property [Member] | JPM Mortgage Loan [Member] | Minimum [Member]                  
Debt Instrument [Line Items]                  
Non-recourse guaranty expiry threshold net worth           $ 40,000,000      
Non-recourse guaranty expiry threshold liquidity.           $ 3,000,000      
[1] Represents the aggregate of three separate mortgage loans for the three senior housing properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years, then principal and interest on a 30-year amortization schedule thereafter.
[2] The variable rate reflected in the table was the rate in effect as of March 31, 2019. 
[3] Fixed rate debt with interest only payments due monthly for the first four years, then principal and interest on a 30-year amortization schedule thereafter.
[4] The variable rate reflected in the table was the rate in effect as of March 31, 2019. The loan may be extended eight months from the maturity date upon the payment of a fee equal to 0.50% of the outstanding principal balance of the loan at the time of such extension and certain other terms are met, such as there has not been an event of default.
[5] Fixed rate debt with interest only payments due monthly and the principal balance due upon maturity.