XML 33 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2019
Related Party Transactions [Abstract]  
Summary of Related Party Costs

Pursuant to the terms of the agreements described above, the following table summarizes related party costs incurred and paid by us for the year ended December 31, 2018 and the three months ended March 31, 2019, as well as any related amounts payable as of December 31, 2018 and March 31, 2019:

 

 

 

Year Ended December 31, 2018

 

 

Three Months Ended March 31, 2019

 

 

 

Incurred

 

 

Paid

 

 

Payable

 

 

Incurred

 

 

Paid

 

 

Payable

 

Expensed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (including

   organizational costs)

 

$

798,899

 

 

$

550,938

 

 

$

371,386

 

 

$

346,053

 

 

$

50,000

 

 

$

667,439

 

Transfer Agent expenses

 

 

107,473

 

 

 

58,000

 

 

 

49,473

 

 

 

21,534

 

 

 

 

 

 

71,007

 

Asset management fees(1)

 

 

1,303,198

 

 

 

262,347

 

 

 

1,082,522

 

 

 

573,353

 

 

 

 

 

 

1,655,875

 

Property management oversight

   fees

 

 

244,623

 

 

 

44,336

 

 

 

200,287

 

 

 

68,124

 

 

 

 

 

 

268,411

 

Acquisition expenses

 

 

154,311

 

 

 

154,311

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt issuance costs

 

 

357,025

 

 

 

390,907

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition expenses

 

 

3,180,000

 

 

 

1,200,000

 

 

 

1,980,000

 

 

 

 

 

 

 

 

 

1,980,000

 

Additional Paid-in Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions

 

 

894,118

 

 

 

926,278

 

 

 

 

 

 

77,753

 

 

 

48,599

 

 

 

29,154

 

Dealer Manager fees

 

 

511,522

 

 

 

527,342

 

 

 

 

 

 

53,351

 

 

 

38,774

 

 

 

14,577

 

Stockholder servicing fees and

   dealer manager servicing

   fees(2)

 

 

47,955

 

 

 

1,009

 

 

 

46,946

 

 

 

24,000

 

 

 

1,045

 

 

 

69,901

 

Offering costs

 

 

913,383

 

 

 

406,331

 

 

 

507,052

 

 

 

122,901

 

 

 

17,235

 

 

 

612,718

 

Total

 

$

8,512,507

 

 

$

4,521,799

 

 

$

4,237,666

 

 

$

1,287,069

 

 

$

155,653

 

 

$

5,369,082

 

 

(1)

For the four months ended April 30, 2018, the Advisor permanently waived one half of the asset management fee totaling approximately $160,000. Such amount was waived permanently and accordingly will not be paid to the Advisor. Commensurate with our Public Offering being declared effective on May 1, 2018, the Advisor is no longer waiving the asset management fees.

(2)

We pay our Dealer Manager an ongoing stockholder servicing fee that is payable monthly and accrues daily in an amount equal to 1/365th of 1% of the purchase price per share of the Class T Shares and an ongoing dealer manager servicing fee that is payable monthly and accrues daily in an amount equal to 1/365th of 0.5% of the purchase price per share of the Class W Shares sold in the Primary Offering.