XML 37 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Related Party Transactions (Tables)
12 Months Ended
Dec. 31, 2018
Related Party Transactions [Abstract]  
Summary of Related Party Costs

Pursuant to the terms of the agreements described above, the following table summarizes related party costs incurred and paid by us for the years ended December 31, 2018 and 2017, as well as any related amounts payable as of December 31, 2018 and 2017:

 

 

 

Year Ended December 31, 2017

 

 

Year Ended December 31, 2018

 

 

 

Incurred

 

 

Paid

 

 

Payable

 

 

Incurred

 

 

Paid

 

 

Payable

 

Expensed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (including

   organizational costs)

 

$

394,654

 

 

$

271,229

 

 

$

123,425

 

 

$

798,899

 

 

$

550,938

 

 

$

371,386

 

Transfer Agent expenses

 

 

 

 

 

 

 

 

 

 

 

107,473

 

 

 

58,000

 

 

 

49,473

 

Asset management fees(1)

 

 

135,163

 

 

 

93,492

 

 

 

41,671

 

 

 

1,303,198

 

 

 

262,347

 

 

 

1,082,522

 

Property management oversight fees

 

 

 

 

 

 

 

 

 

 

 

244,623

 

 

 

44,336

 

 

 

200,287

 

Acquisition expenses

 

 

2,310,020

 

 

 

2,310,020

 

 

 

 

 

 

154,311

 

 

 

154,311

 

 

 

 

Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt issuance costs

 

 

499,382

 

 

 

465,500

 

 

 

33,882

 

 

 

357,025

 

 

 

390,907

 

 

 

 

Acquisition expenses

 

 

 

 

 

 

 

 

 

 

 

3,180,000

 

 

 

1,200,000

 

 

 

1,980,000

 

Additional Paid-in Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions

 

 

3,947,269

 

 

 

3,915,109

 

 

 

32,160

 

 

 

894,118

 

 

 

926,278

 

 

 

 

Dealer Manager fees

 

 

1,490,524

 

 

 

1,474,704

 

 

 

15,820

 

 

 

511,522

 

 

 

527,342

 

 

 

 

Stockholder servicing fees and dealer

   manager servicing fees(2)

 

 

 

 

 

 

 

 

 

 

 

47,955

 

 

 

1,009

 

 

 

46,946

 

Offering costs

 

 

508,350

 

 

 

508,350

 

 

 

 

 

 

913,383

 

 

 

406,331

 

 

 

507,052

 

Total

 

$

9,285,362

 

 

$

9,038,404

 

 

$

246,958

 

 

$

8,512,507

 

 

$

4,521,799

 

 

$

4,237,666

 

 

(1)

For the year ended December 31, 2017 and the four months ended April 30, 2018, the Advisor permanently waived one half of the asset management fee totaling approximately $135,000 and $160,000, respectively. Such amounts were waived permanently and accordingly, will not be paid to the Advisor. Commensurate with our Public Offering being declared effective on May 1, 2018, the Advisor is no longer waiving asset management fees.

(2)

We pay our Dealer Manager an ongoing stockholder servicing fee that is payable monthly and accrues daily in an amount equal to 1/365th of 1% of the purchase price per share of the Class T Shares and an ongoing dealer manager servicing fee that is payable monthly and accrues daily in an amount equal to 1/365th of 0.5% of the purchase price per share of the Class W Shares sold in the Primary Offering.