XML 49 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt - Additional Information (Detail)
3 Months Ended 9 Months Ended
Aug. 31, 2018
USD ($)
Feb. 23, 2018
USD ($)
Property
Loan
Sep. 28, 2017
USD ($)
Jun. 28, 2017
USD ($)
Sep. 30, 2018
USD ($)
Loan
Mar. 31, 2018
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2018
USD ($)
Property
Loan
Sep. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Debt Instrument [Line Items]                    
Secured debt         $ 202,111,681     $ 202,111,681   $ 52,299,638
Carrying Value         204,456,864     204,456,864    
Proceeds from asset management fees         $ 5,990,993   $ 1,324,885 $ 14,912,362 $ 1,379,330  
Key Bank [Member] | Acquisition Fees [Member]                    
Debt Instrument [Line Items]                    
Proceeds from asset management fees           $ 1,200,000        
Nationwide Loan [Member]                    
Debt Instrument [Line Items]                    
Secured debt     $ 23,500,000              
Loan maturity date     Oct. 01, 2024              
Debt instrument, initial interest rate     3.84%              
Loan prepayment period after written notice     30 days              
Zero prepayment penalty period     6 months              
Description of guarantees               We and an entity controlled by our CEO originally served as non-recourse guarantors pursuant to the terms and conditions of the Nationwide Loan. The non-recourse guaranty of the entity controlled by our CEO expired as of April 2018    
Freddie Mac Utah Loans [Member]                    
Debt Instrument [Line Items]                    
Secured debt   $ 46,900,000                
Debt term   10 years                
Loan maturity date [1]               Feb. 23, 2028    
Debt instrument, initial interest rate   5.06%     5.06% [1]     5.06% [1]    
Description of guarantees               We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Utah Loans. During the term of the Freddie Mac Utah Loans, we are required to maintain a net worth equal to or greater than $15 million and an initial liquidity requirement equal to or greater than $4.8 million. Once the Utah Bridge Loan (defined below) is paid in full, the liquidity requirement will be reduced to $3 million.    
Number of property-owning special purpose entities | Property   3                
Number of mortgage loans | Loan   3     3     3    
Debt instrument, interest payment period   2 years           2 years    
Amortization period   30 years           30 years    
Carrying Value [1]         $ 46,905,000     $ 46,905,000    
Freddie Mac Utah Loans [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Non-recourse guaranty expiry threshold net worth   $ 15,000,000                
Non-recourse guaranty expiry threshold liquidity.   4,800,000                
Utah Bridge Loan [Member]                    
Debt Instrument [Line Items]                    
Secured debt   24,500,000                
Loan maturity date [2]               Feb. 23, 2019    
Debt instrument, initial interest rate [2]         6.22%     6.22%    
Debt instrument, description of variable rate               1-month Libor plus 400 basis points    
Debt instrument, variable interest rate               4.00%    
Carrying Value [2]         $ 14,351,864     $ 14,351,864    
Loan maturity conditional maturity date               Aug. 23, 2019    
Commitment fee percentage on loan principal outstanding               0.50%    
Percentage of net proceeds from certain capital events required to be applied               100.00%    
Utah Bridge Loan [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Non-recourse guaranty expiry threshold liquidity.   $ 3,000,000                
Portland Freddie Mac Mortgage Loan [Member]                    
Debt Instrument [Line Items]                    
Secured debt $ 63,200,000                  
Debt term 10 years                  
Loan maturity date [3]               Sep. 01, 2028    
Debt instrument, initial interest rate 4.86%       4.86% [3]     4.86% [3]    
Description of guarantees               We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Portland Loan. During the term of the Freddie Mac Portland Loan, we are required to maintain a net worth equal to or greater than $18.96 million and an initial liquidity requirement equal to or greater than $6.32 million. Once the Portland Bridge Loans are paid in full and the Memory Care Expansion (each defined further below) is complete, the liquidity requirement will be reduced to $4.8 million. We are able to reduce each of the foregoing liquidity requirements by an additional amount equal to the amount of the 12-month trailing cash flows of our properties, up to a maximum reduction of $1.5 million.    
Debt instrument, interest payment period 4 years             4 years    
Amortization period 30 years             30 years    
Carrying Value [3]         $ 63,200,000     $ 63,200,000    
Portland Freddie Mac Mortgage Loan [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Non-recourse guaranty expiry threshold net worth $ 18,960,000                  
Non-recourse guaranty expiry threshold liquidity. 6,320,000                  
Portland Freddie Mac Mortgage Loan [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Non-recourse guaranty expiry threshold liquidity. 1,500,000                  
Portland Bridge Loan [Member]                    
Debt Instrument [Line Items]                    
Loan maturity date               Aug. 31, 2019    
Debt instrument, initial interest rate         6.25%     6.25%    
Non-recourse guaranty expiry threshold liquidity. $ 4,800,000                  
Carrying Value         $ 27,000,000     $ 27,000,000    
Loan maturity conditional maturity date               Apr. 30, 2020    
Commitment fee percentage on loan principal outstanding               0.50%    
Percentage of net proceeds from certain capital events required to be applied               100.00%    
Number of memory care units expected to be completed in property acquisition | Property               23    
Fayetteville Bridge Loan [Member]                    
Debt Instrument [Line Items]                    
Secured debt       $ 22,300,000            
Debt instrument, initial interest rate       5.23%            
Debt instrument, description of variable rate               1-month Libor plus 400 basis points    
Debt instrument, variable interest rate       4.00%            
Tallahassee Bridge Loan [Member]                    
Debt Instrument [Line Items]                    
Secured debt     $ 17,600,000              
Debt instrument, initial interest rate     5.24%              
Debt instrument, description of variable rate               1-month Libor plus 400 basis points    
Debt instrument, variable interest rate     4.00%              
Portland Delayed Draw Commitment [Member]                    
Debt Instrument [Line Items]                    
Carrying Value         0     $ 0    
Unused commitment fee percentage               0.35%    
Portland Delayed Draw Commitment [Member] | Maximum [Member]                    
Debt Instrument [Line Items]                    
Delayed draw commitment, amount         $ 14,000,000     $ 14,000,000    
Fayetteville Property [Member] | JPM Mortgage Loan [Member]                    
Debt Instrument [Line Items]                    
Secured debt       $ 29,500,000            
Debt term       7 years            
Loan maturity date       Jul. 01, 2024       Jul. 01, 2024 [4]    
Debt instrument, initial interest rate       4.20% 4.20% [4]     4.20% [4]    
Loan prepayment period after written notice       30 days            
Zero prepayment penalty period       90 days            
Description of guarantees               We and H. Michael Schwartz, our Chief Executive Officer (our “CEO”), serve as non-recourse guarantors pursuant to the terms and conditions of the JPM Mortgage Loan. The non-recourse guaranty of our CEO will expire, upon request, and be of no further force and effect at such time as we have: (1) a net worth (as defined in the agreement) equal to or greater than $40 million; and (2) liquidity (as defined in the agreement) equal to or greater than $3 million.    
Carrying Value [4]         $ 29,500,000     $ 29,500,000   $ 29,500,000
Fayetteville Property [Member] | JPM Mortgage Loan [Member] | Minimum [Member]                    
Debt Instrument [Line Items]                    
Non-recourse guaranty expiry threshold net worth       $ 40,000,000            
Non-recourse guaranty expiry threshold liquidity.       $ 3,000,000            
[1] Represents the aggregate of three separate mortgage loans for three properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years, then principal and interest on a 30-year amortization schedule thereafter.
[2] Variable rate debt with interest only payments due monthly. The variable rate reflected in the table was the rate in effect as of September 30, 2018. The loan may be extended six months from the maturity date upon the payment of a fee equal to 0.50% of the outstanding principal balance of the loan at the time of such extension and certain other terms are met, such as there has not been an event of default.
[3] Fixed rate debt with interest only payments due monthly for the first four years, then principal and interest on a 30-year amortization schedule thereafter.
[4] Fixed rate debt with interest only payments due monthly and the principal balance due upon maturity.