XML 36 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Related Party Transactions (Tables)
9 Months Ended
Sep. 30, 2018
Related Party Transactions [Abstract]  
Summary of Related Party Costs

Pursuant to the terms of the agreements described above, the following table summarizes related party costs incurred and paid by us for the year ended December 31, 2017 and the nine months ended September 30, 2018, as well as any related amounts payable as of December 31, 2017 and September 30, 2018:

 

 

 

Year Ended December 31, 2017

 

 

Nine Months Ended September 30, 2018

 

 

 

Incurred

 

 

Paid

 

 

Payable

 

 

Incurred

 

 

Paid

 

 

Payable

 

Expensed

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (including

   organizational costs)

 

$

394,654

 

 

$

271,229

 

 

$

123,425

 

 

$

498,830

 

 

$

550,938

 

 

$

71,317

 

Transfer Agent expenses

 

 

 

 

 

 

 

 

 

 

 

85,194

 

 

 

58,000

 

 

 

27,194

 

Asset management fees(1)

 

 

135,163

 

 

 

93,492

 

 

 

41,671

 

 

 

736,736

 

 

 

262,347

 

 

 

516,060

 

Property management oversight fees

 

 

 

 

 

 

 

 

 

 

 

129,520

 

 

 

44,336

 

 

 

85,184

 

Acquisition expenses

 

 

2,310,020

 

 

 

2,310,020

 

 

 

 

 

 

148,736

 

 

 

148,736

 

 

 

 

Capitalized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt issuance costs

 

 

499,382

 

 

 

465,500

 

 

 

33,882

 

 

 

357,025

 

 

 

390,907

 

 

 

 

Acquisition expenses

 

 

 

 

 

 

 

 

 

 

 

3,180,000

 

 

 

1,200,000

 

 

 

1,980,000

 

Additional Paid-in Capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling commissions

 

 

3,947,269

 

 

 

3,915,109

 

 

 

32,160

 

 

 

839,011

 

 

 

865,171

 

 

 

6,000

 

Dealer Manager fees

 

 

1,490,524

 

 

 

1,474,704

 

 

 

15,820

 

 

 

477,481

 

 

 

490,301

 

 

 

3,000

 

Offering costs

 

 

508,350

 

 

 

508,350

 

 

 

 

 

 

331,637

 

 

 

331,637

 

 

 

 

Total

 

$

9,285,362

 

 

$

9,038,404

 

 

$

246,958

 

 

$

6,784,170

 

 

$

4,342,373

 

 

$

2,688,755

 

 

(1)

For the year ended December 31, 2017 and the four months ended April 30, 2018, the Advisor permanently waived one half of the asset management fee totaling approximately $135,000 and $160,000, respectively. Such amounts were waived permanently and accordingly, will not be paid to the Advisor. Commensurate with our Public Offering being declared effective on May 1, 2018, the Advisor is no longer waiving the asset management fees.