XML 54 R44.htm IDEA: XBRL DOCUMENT v3.25.1
Debt and Debt Held for Sale - Additional Information (Detail)
1 Months Ended 12 Months Ended
Jul. 31, 2024
USD ($)
Apr. 10, 2024
USD ($)
Mar. 13, 2024
USD ($)
Oct. 28, 2022
Jan. 06, 2022
USD ($)
Nov. 09, 2021
Nov. 13, 2020
USD ($)
Feb. 27, 2020
Aug. 31, 2018
USD ($)
Feb. 23, 2018
USD ($)
Property
Jun. 28, 2017
USD ($)
May 31, 2021
Dec. 31, 2024
USD ($)
Property
Loan
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                              
Secured debt                         $ 104,112,955 $ 131,391,624  
Repayment of secured debt                         1,744,272 $ 1,672,997 $ 937,856
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember                          
Net proceeds from sale of real estate                         70,863,051    
Repayment of loan                         $ 29,500,000    
If Balance of Loans not Reduced to $20 Million within Six Months of Closing Fifth Amendment [Member]                              
Debt Instrument [Line Items]                              
Monthly fee                       0.05%      
Freddie Mac Utah Loans [Member]                              
Debt Instrument [Line Items]                              
Secured debt                   $ 46,900,000          
Debt term                   10 years          
Loan maturity date [1]                         Feb. 23, 2028    
Debt instrument, initial interest rate                   506.00%     5.06% [1]    
Description of guarantees                         We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Utah Loans. We are required to maintain a net worth equal to or greater than $15 million and subsequent to the repayment of the Utah Bridge Loan, a liquidity requirement equal to or greater than $3 million. As of December 31, 2024, we were in compliance with these covenants.    
Debt instrument, covenant compliance                         As of December 31, 2024, we were in compliance with these covenants.    
Number of property-owning special purpose entities | Property                   3          
Number of mortgage loans                   3     3    
Number of senior housing properties acquired | Loan                         3    
Debt instrument, interest payment period                   2 years     2 years    
Amortization period                   30 years     30 years    
Freddie Mac Utah Loans [Member] | Minimum [Member]                              
Debt Instrument [Line Items]                              
Non-recourse guaranty expiry threshold net worth                         $ 15,000,000    
Non-recourse guaranty expiry threshold liquidity.                         $ 3,000,000    
Freddie Mac Courtyard Loan [Member]                              
Debt Instrument [Line Items]                              
Secured debt                 $ 63,200,000            
Debt term                 10 years            
Loan maturity date [2]                         Sep. 01, 2028    
Debt instrument, initial interest rate                 486.00%       4.86% [2]    
Description of guarantees                         We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Courtyard Loan. The Freddie Mac Courtyard Loan has an annual certification requirement for a net worth (as defined in the agreements) equal to or greater than $18.96 million and an initial liquidity requirement equal to or greater than $6.32 million. In accordance with the terms of the loan, since the KeyBank Bridge Loans were repaid in full on July 31, 2024 in conjunction with the sale of the Fayetteville property, the liquidity requirement was reduced to $4.8 million. We are able to further reduce each of the foregoing liquidity requirements by an additional amount equal to the amount of the 12-month trailing cash flows of all our properties, up to a maximum reduction of $1.5 million.    
Debt instrument, covenant compliance                         As of December 31, 2024, we were in compliance with these covenants.    
Debt instrument, interest payment period                 4 years       4 years    
Amortization period                 30 years       30 years    
Freddie Mac Courtyard Loan [Member] | Minimum [Member]                              
Debt Instrument [Line Items]                              
Non-recourse guaranty expiry threshold net worth                 $ 18,960,000            
Non-recourse guaranty expiry threshold liquidity.                 6,320,000            
Freddie Mac Courtyard Loan [Member] | Maximum [Member]                              
Debt Instrument [Line Items]                              
Non-recourse guaranty expiry threshold liquidity.                 1,500,000            
Fayetteville Mortgage Loan [Member]                              
Debt Instrument [Line Items]                              
Secured debt   $ 34,500,000                          
Loan maturity date   Jun. 28, 2017                          
Debt instrument, initial interest rate   225.00%                          
Repayment of secured debt   $ 29,500,000                          
Initial term   1 year                          
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]   us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember                     us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember    
Notional amount   $ 34,500,000                     $ 34,500,000    
Debt instrument, cap interest rate   425.00%                          
Debt instrument interest rate   650.00%                          
Description of guarantees                         We and H. Michael Schwartz, our Chairman of the board of directors and a director (our “Chairman”), served as non-recourse guarantors pursuant to the terms and conditions of the Fayetteville Mortgage Loan pursuant to a guaranty agreement entered into in connection with the Fayetteville Mortgage Loan (the “Guaranty Agreement”)    
Repayment of loan $ 34,500,000                            
Courtyard Bridge Loans [Member]                              
Debt Instrument [Line Items]                              
Loan maturity date               Apr. 30, 2021         Apr. 30, 2020    
Non-recourse guaranty expiry threshold liquidity.                 $ 4,800,000            
Debt instrument, repayment description                         we were required to start paying a monthly fee of 0.05% of the loan balance above $20 million until such reduction is reached. Additionally, since the balance of the KeyBank Bridge Loans had not been reduced to $20 million by October 31, 2021, we were required to start making principal payments of $50,000 per month until such reduction is reached. Pursuant to the Fifth Amendment, we were also required to fund a reserve comprised of six months of interest payments, which may be utilized but must generally be replenished.    
Number of memory care units expected to be completed in property acquisition | Property                         23    
KeyBank Bridge Loans Amendment [Member]                              
Debt Instrument [Line Items]                              
Loan maturity date     Jun. 30, 2025 Apr. 30, 2024   Apr. 30, 2023                  
Interest reserve released     $ 900,000                        
Repayment of loan             $ 50,000                
Courtyard Delayed Draw Commitment [Member]                              
Debt Instrument [Line Items]                              
Repayment of loan         $ 12,000,000                    
Courtyard Delayed Draw Commitment [Member] | Maximum [Member]                              
Debt Instrument [Line Items]                              
Delayed draw commitment, amount                         $ 14,000,000    
KeyBank Bridge Loans [Member]                              
Debt Instrument [Line Items]                              
Loan maturity date           Apr. 30, 2023                  
Repayment of secured debt 25,400,000                            
Repayment of loan 25,400,000                            
KeyBank Utah Bridge Loan [Member]                              
Debt Instrument [Line Items]                              
Secured debt                   $ 24,500,000          
Debt instrument, initial loan amount                         $ 27,000,000    
Fayetteville Property [Member]                              
Debt Instrument [Line Items]                              
Net proceeds from sale of real estate $ 72,250,000                            
Fayetteville Property [Member] | JPM Mortgage Loan [Member]                              
Debt Instrument [Line Items]                              
Secured debt                     $ 29,500,000        
Debt term                     7 years        
Loan maturity date                         Jul. 01, 2024    
Debt instrument, initial interest rate                     420.00%        
Loan prepayment period after written notice                     30 days        
Zero prepayment penalty period                     90 days        
Description of guarantees                     We and H. Michael Schwartz, our Chairman of the board and a director (our “Chairman”), served as non-recourse guarantors pursuant to the terms and conditions of the Fayetteville JPM Mortgage Loan.        
[1] Represents the aggregate of three separate mortgage loans for the three senior housing properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years, then principal and interest on a 30-year amortization schedule beginning March 2020.
[2] Fixed rate debt with interest only payments due monthly for the first four years, then principal and interest on a 30-year amortization schedule beginning September 2022.