XML 38 R28.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Summary of Reportable Segments

The following table summarizes information for the reportable segment for the years ended December 31, 2024, 2023, and 2022:

 

 

Years ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Leasing and leasing related revenues

$

34,927,831

 

 

$

32,592,265

 

 

$

30,055,980

 

Property operating expenses:

 

 

 

 

 

 

 

 

Payroll

 

(15,650,084

)

 

 

(14,387,880

)

 

 

(13,627,343

)

Food and related items

 

(2,059,485

)

 

 

(1,861,485

)

 

 

(1,662,315

)

Utilities

 

(1,786,813

)

 

 

(1,579,789

)

 

 

(1,346,487

)

Third-party property management fees

 

(1,702,174

)

 

 

(1,555,284

)

 

 

(1,342,763

)

Repairs and maintenance

 

(1,195,341

)

 

 

(1,235,142

)

 

 

(929,487

)

Property taxes

 

(963,015

)

 

 

(993,298

)

 

 

(977,643

)

Other direct property costs

 

(2,215,029

)

 

 

(1,937,857

)

 

 

(1,757,562

)

Total property operating expenses

 

(25,571,941

)

 

 

(23,550,735

)

 

 

(21,643,600

)

 

 

 

 

 

 

 

 

 

Property operating expenses - affiliates

 

2,018,569

 

 

 

1,984,186

 

 

 

1,943,352

 

General and administrative

 

2,240,127

 

 

 

2,441,031

 

 

 

1,718,876

 

Depreciation

 

5,359,748

 

 

 

5,671,415

 

 

 

5,584,240

 

Interest expense

 

5,297,133

 

 

 

5,368,710

 

 

 

5,439,744

 

Interest expense – debt issuance costs

 

142,102

 

 

 

142,105

 

 

 

142,103

 

Loss on extinguishment of debt (1)

 

 

 

 

 

 

 

1,985,602

 

Gain on sale of real estate, net (2)

 

 

 

 

 

 

 

(12,101,937

)

Other (income) loss

 

(50,236

)

 

 

(147,631

)

 

 

(606,608

)

Net (loss) income from continuing operations

$

(5,651,553

)

 

$

(6,418,286

)

 

$

4,307,008

 

(1)
Relates to yield maintenance fees and the write-off of unamortized debt issuance costs related to the Tallahassee Nationwide mortgage loan, paid off in connection with the sale of the Tallahassee property on January 6, 2022.
(2)
Relates to the net gain on the sale of the Tallahassee property, which was sold on January 6, 2022.