XML 43 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Disclosures - Summary of Reportable Segments (Detail) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Reporting Information [Line Items]    
Total revenues $ 9,815,187 $ 9,100,796
Property operating expenses (6,886,475) (6,388,946)
Net operating income 2,928,712 2,711,850
Property operating expenses – affiliates 625,848 615,864
General and administrative 432,925 501,758
Depreciation 1,677,835 1,786,268
Interest expense 2,249,291 2,208,950
Interest expense – debt issuance costs 130,613 80,214
Other income (loss) 34,863 (954)
Net loss (2,222,663) (2,480,250)
Student Housing [Member]    
Segment Reporting Information [Line Items]    
Total revenues 1,439,176 1,216,951
Senior Housing [Member]    
Segment Reporting Information [Line Items]    
Total revenues 8,376,011 7,883,845
Operating Segments [Member] | Student Housing [Member]    
Segment Reporting Information [Line Items]    
Property operating expenses (629,075) (650,403)
Net operating income 810,102 566,548
Property operating expenses – affiliates 126,455 124,096
Depreciation 355,836 344,240
Interest expense 309,750 309,750
Interest expense – debt issuance costs 14,144 14,140
Net loss 3,917 (225,678)
Operating Segments [Member] | Senior Housing [Member]    
Segment Reporting Information [Line Items]    
Property operating expenses (6,257,400) (5,738,543)
Net operating income 2,118,610 2,145,302
Property operating expenses – affiliates 499,393 491,768
Depreciation 1,318,929 1,436,671
Interest expense 1,939,541 1,899,200
Interest expense – debt issuance costs 116,469 66,074
Other income (loss) 0 (445)
Net loss (1,755,722) (1,747,966)
Corporate and Other [Member]    
Segment Reporting Information [Line Items]    
General and administrative 432,925 501,758
Depreciation 3,070 5,357
Other income (loss) 34,863 (509)
Net loss (470,858) (506,606)
Leasing and Leasing Related Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues 9,716,137 8,884,872
Leasing and Leasing Related Revenues [Member] | Operating Segments [Member] | Student Housing [Member]    
Segment Reporting Information [Line Items]    
Total revenues 1,439,177 1,216,951
Leasing and Leasing Related Revenues [Member] | Operating Segments [Member] | Senior Housing [Member]    
Segment Reporting Information [Line Items]    
Total revenues 8,276,960 7,667,921
Other Revenues [Member]    
Segment Reporting Information [Line Items]    
Total revenues 99,050 215,924
Other Revenues [Member] | Operating Segments [Member] | Senior Housing [Member]    
Segment Reporting Information [Line Items]    
Total revenues $ 99,050 $ 215,924