XML 38 R31.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended
Apr. 10, 2024
USD ($)
Mar. 13, 2024
USD ($)
Oct. 28, 2022
Jan. 06, 2022
USD ($)
Nov. 09, 2021
Nov. 13, 2020
USD ($)
Feb. 27, 2020
Aug. 31, 2018
USD ($)
Feb. 23, 2018
USD ($)
Property
Loan
Jun. 28, 2017
USD ($)
May 31, 2021
Mar. 31, 2024
USD ($)
Loan
Property
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Debt Instrument [Line Items]                            
Secured debt                       $ 160,190,756   $ 160,863,818
Repayment of loan                       150,000 $ 150,000  
Repayment of secured debt                       $ 435,073 $ 428,845  
If Balance of Loans not Reduced to $20 Million within Six Months of Closing Fifth Amendment [Member]                            
Debt Instrument [Line Items]                            
Monthly fee                     0.05%      
JPM Mortgage Loan [Member] | Subsequent Event [Member]                            
Debt Instrument [Line Items]                            
Secured debt $ 34,500,000                          
Debt term 1 year                          
Loan maturity date Apr. 09, 2025                          
Debt instrument, initial interest rate 2.25%                          
Initial term 1 year                          
Freddie Mac Utah Loans [Member]                            
Debt Instrument [Line Items]                            
Secured debt                 $ 46,900,000          
Debt term                 10 years          
Loan maturity date [1]                       Feb. 23, 2028    
Debt instrument, initial interest rate                 5.06%     5.06% [1]    
Description of guarantees                       We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Utah Loans. We are required to maintain a net worth equal to or greater than $15 million and subsequent to the repayment of the Utah Bridge Loan, a liquidity requirement equal to or greater than $3 million.    
Number of property-owning special purpose entities | Property                 3          
Number of mortgage loans | Loan                 3     3    
Debt instrument, interest payment period                 2 years     2 years    
Amortization period                 30 years     30 years    
Freddie Mac Utah Loans [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Non-recourse guaranty expiry threshold net worth                       $ 15,000,000    
Non-recourse guaranty expiry threshold liquidity.                       $ 3,000,000    
KeyBank Bridge Loans [Member]                            
Debt Instrument [Line Items]                            
Loan maturity date         Apr. 30, 2023             Jun. 30, 2025 [2]    
Debt instrument, initial interest rate [2]                       9.42%    
Freddie Mac Courtyard Loan [Member]                            
Debt Instrument [Line Items]                            
Secured debt               $ 63,200,000            
Debt term               10 years            
Loan maturity date [3]                       Sep. 01, 2028    
Debt instrument, initial interest rate               4.86%       4.86% [3]    
Description of guarantees                       We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Courtyard Loan. The Freddie Mac Courtyard Loan has an annual certification requirement for a net worth (as defined in the agreements) equal to or greater than $18.96 million and an initial liquidity requirement equal to or greater than $6.32 million. Once the KeyBank Bridge Loans are paid in full, the liquidity requirement will be reduced to $4.8 million. We are able to reduce each of the foregoing liquidity requirements by an additional amount equal to the amount of the 12-month trailing cash flows of all our properties, up to a maximum reduction of $1.5 million.    
Debt instrument, interest payment period               4 years       4 years    
Amortization period               30 years       30 years    
Freddie Mac Courtyard Loan [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Non-recourse guaranty expiry threshold net worth               $ 18,960,000            
Non-recourse guaranty expiry threshold liquidity.               6,320,000            
Freddie Mac Courtyard Loan [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Non-recourse guaranty expiry threshold liquidity.               1,500,000            
Courtyard Bridge Loans [Member]                            
Debt Instrument [Line Items]                            
Loan maturity date             Apr. 30, 2021         Apr. 30, 2020    
Debt instrument, initial interest rate                       9.42%    
Debt instrument, description of variable rate                       1-month SOFR plus 400 basis points    
Non-recourse guaranty expiry threshold liquidity.               $ 4,800,000            
Debt instrument, repayment description                       we were required to start paying a monthly fee of 0.05% of the loan balance above $20 million until such reduction is reached. Additionally, since the balance of the KeyBank Bridge Loans had not been reduced to $20 million by October 31, 2021, we were required to start making principal payments of $50,000 per month until such reduction is reached. Pursuant to the Fifth Amendment, we were also required to fund a reserve comprised of six months of interest payments, which may be utilized but must generally be replenished.    
Percentage of net proceeds from certain capital events required to be applied                       100.00%    
Number of memory care units expected to be completed in property acquisition | Property                       23    
KeyBank Utah Bridge Loan [Member]                            
Debt Instrument [Line Items]                            
Secured debt                 $ 24,500,000          
KeyBank Bridge Loans Amendment [Member]                            
Debt Instrument [Line Items]                            
Loan maturity date   Jun. 30, 2025 Apr. 30, 2024   Apr. 30, 2023 Apr. 30, 2022                
Interest reserve released   $ 900,000                        
Repayment of loan           $ 50,000                
Courtyard Initial Bridge Loan [Member]                            
Debt Instrument [Line Items]                            
Debt instrument, initial loan amount                       $ 27,000,000    
Courtyard Delayed Draw Commitment [Member]                            
Debt Instrument [Line Items]                            
Repayment of loan       $ 12,000,000                    
Courtyard Delayed Draw Commitment [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Delayed draw commitment, amount                       $ 14,000,000    
Fayetteville Property [Member] | Subsequent Event [Member]                            
Debt Instrument [Line Items]                            
Repayment of secured debt $ 29,500,000                          
Fayetteville Property [Member] | JPM Mortgage Loan [Member]                            
Debt Instrument [Line Items]                            
Secured debt                   $ 29,500,000        
Debt term                   7 years        
Loan maturity date [4]                       Jul. 01, 2024    
Debt instrument, initial interest rate                   4.20%   4.20% [4]    
Loan prepayment period after written notice                   30 days        
Zero prepayment penalty period                   90 days        
Description of guarantees                       We and H. Michael Schwartz, our Chairman of the board and a director (our “Chairman”), served as non-recourse guarantors pursuant to the terms and conditions of the Fayetteville JPM Mortgage Loan.    
Fayetteville Property [Member] | JPM Mortgage Loan [Member] | Subsequent Event [Member]                            
Debt Instrument [Line Items]                            
Repayment of secured debt $ 29,500,000                          
[1] Represents the aggregate of three separate mortgage loans for the three senior housing properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years, then principal and interest on a 30-year amortization schedule beginning March 2020.
[2] The variable rate reflected in the table was the rate in effect as of March 31, 2024.
[3] Fixed rate debt with interest only payments due monthly for the first four years, then principal and interest on a 30-year amortization schedule beginning September 2022.
[4] Fixed rate debt with interest only payments due monthly and the principal balance due upon maturity. On April 10, 2024, we entered into a $34.5 million mortgage loan with JPMorgan Chase Bank, N.A, which repaid and replaced the Company’s existing $29.5 million Fayetteville JPM Mortgage Loan. The JPM Mortgage Loan has
an initial term of one year with a maturity date of April 9, 2025. Please see Note 9 – Subsequent Events for additional details.