XML 27 R20.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Disclosures (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Summary of Reportable Segments

The following table summarizes information for the reportable segments for the three months ended March 31, 2024, and 2023:

 

 

 

Three Months Ended March 31,

 

 

Student Housing

 

Senior Housing

 

Corporate and Other

 

Total

 

 

2024

 

2023

 

2024

 

2023

 

2024

 

2023

 

2024

 

2023

Leasing and leasing related revenues

 

$1,439,177

 

$1,216,951

 

$8,276,960

 

$7,667,921

 

$—

 

$—

 

$9,716,137

 

$8,884,872

Other revenues

 

—

 

—

 

99,050

 

215,924

 

—

 

—

 

99,050

 

215,924

Property operating expenses

 

(629,075)

 

(650,403)

 

(6,257,400)

 

(5,738,543)

 

—

 

—

 

(6,886,475)

 

(6,388,946)

Net operating income

 

810,102

 

566,548

 

2,118,610

 

2,145,302

 

—

 

—

 

2,928,712

 

2,711,850

Property operating expenses - affiliates

 

126,455

 

124,096

 

499,393

 

491,768

 

—

 

—

 

625,848

 

615,864

General and administrative

 

—

 

—

 

—

 

—

 

432,925

 

501,758

 

432,925

 

501,758

Depreciation

 

355,836

 

344,240

 

1,318,929

 

1,436,671

 

3,070

 

5,357

 

1,677,835

 

1,786,268

Interest expense

 

309,750

 

309,750

 

1,939,541

 

1,899,200

 

—

 

—

 

2,249,291

 

2,208,950

Interest expense – debt issuance costs

 

14,144

 

14,140

 

116,469

 

66,074

 

—

 

—

 

130,613

 

80,214

Other income (loss)

 

—

 

—

 

—

 

(445)

 

34,863

 

(509)

 

34,863

 

(954)

Net income (loss)

 

$3,917

 

$(225,678)

 

$(1,755,722)

 

$(1,747,966)

 

$(470,858)

 

$(506,606)

 

$(2,222,663)

 

$(2,480,250)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Total Assets by Segment

The following table summarizes our total assets by segment:

 

Segments

 

March 31, 2024

 

 

December 31, 2023

 

Student housing

 

$

44,160,194

 

 

$

44,362,665

 

Senior housing

 

 

151,206,662

 

 

 

152,114,545

 

Corporate and Other

 

 

4,146,715

 

 

 

4,871,546

 

Total assets

 

$

199,513,571

 

 

$

201,348,756