XML 44 R35.htm IDEA: XBRL DOCUMENT v3.24.1
Debt - Additional Information (Detail)
1 Months Ended 12 Months Ended
Oct. 28, 2022
Jan. 06, 2022
USD ($)
Nov. 09, 2021
Nov. 13, 2020
USD ($)
May 14, 2020
USD ($)
Feb. 27, 2020
Aug. 31, 2018
USD ($)
Feb. 23, 2018
USD ($)
Property
Loan
Sep. 28, 2017
USD ($)
Jun. 28, 2017
USD ($)
May 31, 2021
Dec. 31, 2023
USD ($)
Property
Loan
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Debt Instrument [Line Items]                            
Secured debt                       $ 160,863,818 $ 162,815,965  
Repayment of loan                       $ 600,000 $ 17,650,000 $ 50,000
Freddie Mac Utah Loans [Member]                            
Debt Instrument [Line Items]                            
Secured debt               $ 46,900,000            
Debt term               10 years            
Loan maturity date [1]                       Feb. 23, 2028    
Debt instrument, initial interest rate               5.06%       5.06% [1]    
Description of guarantees                       We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Utah Loans. During the term of the Freddie Mac Utah Loans, we are required to maintain a net worth equal to or greater than $15 million and an initial liquidity requirement equal to or greater than $4.8 million.    
Number of property-owning special purpose entities | Property               3            
Number of mortgage loans | Loan               3       3    
Debt instrument, interest payment period               2 years       2 years    
Amortization period               30 years       30 years    
Freddie Mac Utah Loans [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Non-recourse guaranty expiry threshold net worth                       $ 15,000,000    
Non-recourse guaranty expiry threshold liquidity.                       $ 4,800,000    
Freddie Mac Courtyard Loan [Member]                            
Debt Instrument [Line Items]                            
Secured debt             $ 63,200,000              
Debt term             10 years              
Loan maturity date [2]                       Sep. 01, 2028    
Debt instrument, initial interest rate             4.86%         4.86% [2]    
Description of guarantees                       We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Courtyard Loan. The Freddie Mac Courtyard Loan, has an annual certification requirement for a net worth (as defined in the agreements) equal to or greater than $18.96 million and an initial liquidity requirement equal to or greater than $6.32 million. Once the KeyBank Bridge Loans are paid in full, the liquidity requirement will be reduced to $4.8 million. We are able to reduce each of the foregoing liquidity requirements by an additional amount equal to the amount of the 12-month trailing cash flows of all our properties, up to a maximum reduction of $1.5 million.    
Debt instrument, interest payment period             4 years         4 years    
Amortization period             30 years         30 years    
Freddie Mac Courtyard Loan [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
Non-recourse guaranty expiry threshold net worth             $ 18,960,000              
Non-recourse guaranty expiry threshold liquidity.             6,320,000              
Freddie Mac Courtyard Loan [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Non-recourse guaranty expiry threshold liquidity.             1,500,000              
Courtyard Bridge Loans [Member]                            
Debt Instrument [Line Items]                            
Loan maturity date           Apr. 30, 2021           Apr. 30, 2020    
Debt instrument, initial interest rate                       9.46%    
Non-recourse guaranty expiry threshold liquidity.             $ 4,800,000              
Commitment fee percentage on loan principal outstanding                       0.50%    
Debt instrument, repayment description                       We were required to pay $1.0 million of the balance of the loan at signing of the Fifth Amendment, along with a fee equal to 0.50% of the then-outstanding principal balance of the loan. Beginning in May 2021, since the balance of the KeyBank Bridge Loans had not been reduced to $20 million, we were required to start paying a monthly fee of 0.05% of the loan balance above $20 million until such reduction is reached. Additionally, since the balance of the KeyBank Bridge Loans had not been reduced to $20 million by October 31, 2021, we were required to start making principal payments of $50,000 per month until such reduction is reached. Pursuant to the Fifth Amendment, we were also required to fund a reserve comprised of six months of interest payments, which may be utilized but must generally be replenished.    
Debt instrument, description of variable rate                       1-month SOFR plus 400 basis    
Percentage of net proceeds from certain capital events required to be applied                       100.00%    
Number of memory care units expected to be completed in property acquisition | Property                       23    
KeyBank Bridge Loans Amendment [Member]                            
Debt Instrument [Line Items]                            
Loan maturity date Apr. 30, 2024     Apr. 30, 2022                    
Commitment fee percentage on loan principal outstanding       0.50%                    
Repayment of loan       $ 1,000,000                    
KeyBank Bridge Loans Amendment [Member] | If Balance of Loans not Reduced to $20 Million within Six Months of Closing Fifth Amendment [Member]                            
Debt Instrument [Line Items]                            
Monthly fee                     0.05%      
KeyBank Bridge Loans Amendment [Member] | Principal Amount Monthly Payment, If Balance of Loans not Reduced to $20 Million by October 1, 2021 [Member]                            
Debt Instrument [Line Items]                            
Repayment of loan       $ 50,000                    
KeyBank Bridge Loans Amendment [Member] | Minimum [Member]                            
Debt Instrument [Line Items]                            
EXR collateral ratio 1.2                          
Total collateral ratio 1                          
Courtyard Initial Bridge Loan [Member]                            
Debt Instrument [Line Items]                            
Debt instrument, initial loan amount                       $ 27,000,000    
Courtyard Delayed Draw Commitment [Member]                            
Debt Instrument [Line Items]                            
Repayment of loan   $ 12,000,000                        
Courtyard Delayed Draw Commitment [Member] | Maximum [Member]                            
Debt Instrument [Line Items]                            
Delayed draw commitment, amount                       $ 14,000,000    
PPP Loans [Member]                            
Debt Instrument [Line Items]                            
Secured debt         $ 1,950,000                  
Debt term         2 years                  
Debt instrument, initial interest rate         1.00%                  
Debt forgiveness and the related accrued interest                           $ 2,000,000
KeyBank Bridge Loans [Member]                            
Debt Instrument [Line Items]                            
Loan maturity date Apr. 30, 2024   Apr. 30, 2023                 Apr. 30, 2024 [3]    
Debt instrument, initial interest rate [3]                       9.46%    
Extension fee 0.35%                          
KeyBank Utah Bridge Loan [Member]                            
Debt Instrument [Line Items]                            
Secured debt               $ 24,500,000            
Fayetteville Property [Member] | JPM Mortgage Loan [Member]                            
Debt Instrument [Line Items]                            
Secured debt                   $ 29,500,000        
Debt term                   7 years        
Loan maturity date                   Jul. 01, 2024   Jul. 01, 2024 [4]    
Debt instrument, initial interest rate                   4.20%   4.20% [4]    
Loan prepayment period after written notice                   30 days        
Zero prepayment penalty period                   90 days        
Description of guarantees                       We and H. Michael Schwartz, our Chairman of the board and a director (our “Chairman”), serve as non-recourse guarantors pursuant to the terms and conditions of the Fayetteville JPM Mortgage Loan.    
Tallahassee Property [Member] | Nationwide Mortgage Loan [Member]                            
Debt Instrument [Line Items]                            
Secured debt                 $ 23,500,000          
Loan maturity date                 Oct. 01, 2024          
Debt instrument, initial interest rate                 3.84%          
Description of guarantees                       We served as non-recourse guarantor pursuant to the terms and conditions of the Nationwide Loan.    
Repayment of loan   23,500,000                        
Tallahassee Property [Member] | Freddie Mac Utah Loans [Member]                            
Debt Instrument [Line Items]                            
Reduction in liquidity requirement   $ 3,000,000                        
[1] Represents the aggregate of three separate mortgage loans for the three senior housing properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years, then principal and interest on a 30-year amortization schedule beginning March 2020.
[2] Fixed rate debt with interest only payments due monthly for the first four years, then principal and interest on a 30-year amortization schedule beginning September 2022.
[3] The variable rate reflected in the table was the rate in effect as of December 31, 2023. Subsequent to December 31, 2023, on March 13, 2024, we amended the KeyBank Bridge Loans such that the maturity date was further extended to June 30, 2025. Please see Note 9 – Subsequent Events for additional details.
[4] Fixed rate debt with interest only payments due monthly and the principal balance due upon maturity.