XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Disclosures - Summary of Reportable Segments (Detail) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]        
Total revenues $ 9,579,208 $ 8,745,278 $ 27,921,359 $ 25,458,463
Property operating expenses (6,803,376) (6,310,692) (19,502,159) (17,963,417)
Net operating income 2,775,832 2,434,586 8,419,200 7,495,046
Property operating expenses – affiliates 625,782 613,747 1,860,266 1,822,622
General and administrative 545,394 414,154 1,796,031 1,193,907
Depreciation 1,778,937 1,847,964 5,312,702 5,523,217
Interest expense 2,280,206 2,108,902 6,732,651 6,052,555
Interest expense – debt issuance costs 80,214 95,082 240,637 285,245
Loss on extinguishment of debt       1,985,602
Gain on sale of real estate, net       (12,101,937)
Other income (loss) (50,523) (37,095) (110,327) (618,561)
Net income (loss) (2,484,178) (2,608,168) (7,412,760) 3,352,396
Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,233,249 1,066,139 3,636,439 3,319,345
Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 8,345,959 7,679,139 24,284,920 22,139,118
Operating Segments [Member] | Student Housing [Member]        
Segment Reporting Information [Line Items]        
Property operating expenses (730,252) (853,253) (1,976,462) (2,016,757)
Net operating income 502,997 212,886 1,659,977 1,302,588
Property operating expenses – affiliates 126,616 124,802 374,305 369,625
Depreciation 355,550 458,429 1,044,531 1,371,554
Interest expense 309,750 309,750 929,250 929,251
Interest expense – debt issuance costs 14,141 14,139 42,421 42,417
Loss on extinguishment of debt       1,985,602
Gain on sale of real estate, net       (12,101,937)
Net income (loss) (303,060) (694,234) (730,530) 8,706,076
Operating Segments [Member] | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Property operating expenses (6,073,124) (5,457,439) (17,525,697) (15,946,660)
Net operating income 2,272,835 2,221,700 6,759,223 6,192,458
Property operating expenses – affiliates 499,166 488,945 1,485,961 1,452,997
Depreciation 1,419,875 1,385,530 4,255,197 4,139,899
Interest expense 1,970,456 1,799,152 5,803,401 5,123,304
Interest expense – debt issuance costs 66,073 80,943 198,216 242,828
Other income (loss)   677 (446) 1,008
Net income (loss) (1,682,735) (1,533,547) (4,983,106) (4,767,578)
Corporate and Other [Member]        
Segment Reporting Information [Line Items]        
General and administrative 545,394 414,154 1,796,031 1,193,907
Depreciation 3,512 4,005 12,974 11,764
Other income (loss) (50,523) (37,772) (109,881) (619,569)
Net income (loss) (498,383) (380,387) (1,699,124) (586,102)
Leasing and Leasing Related Revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 9,434,398 8,535,963 27,440,453 24,876,220
Leasing and Leasing Related Revenues [Member] | Operating Segments [Member] | Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,233,249 1,066,139 3,636,439 3,319,345
Leasing and Leasing Related Revenues [Member] | Operating Segments [Member] | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 8,201,149 7,469,824 23,804,014 21,556,875
Other Revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 144,810 209,315 480,906 582,243
Other Revenues [Member] | Operating Segments [Member] | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues $ 144,810 $ 209,315 $ 480,906 $ 582,243