XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Debt - Additional Information (Detail)
1 Months Ended 9 Months Ended
Oct. 28, 2022
Jan. 06, 2022
USD ($)
Nov. 09, 2021
Nov. 13, 2020
USD ($)
Feb. 27, 2020
Aug. 31, 2018
USD ($)
Feb. 23, 2018
USD ($)
Property
Loan
Jun. 28, 2017
USD ($)
May 31, 2021
Sep. 30, 2023
USD ($)
Property
Loan
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                        
Secured debt                   $ 161,350,391   $ 162,815,965
Repayment of loan                   $ 450,000 $ 17,000,000  
Freddie Mac Utah Loans [Member]                        
Debt Instrument [Line Items]                        
Secured debt             $ 46,900,000          
Debt term             10 years          
Loan maturity date [1]                   Feb. 23, 2028    
Debt instrument, initial interest rate             5.06%     5.06% [1]    
Description of guarantees                   We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Utah Loans. During the term of the Freddie Mac Utah Loans, we are required to maintain a net worth equal to or greater than $15 million and an initial liquidity requirement equal to or greater than $4.8 million.    
Number of property-owning special purpose entities | Property             3          
Number of mortgage loans | Loan             3     3    
Debt instrument, interest payment period             2 years     2 years    
Amortization period             30 years     30 years    
Freddie Mac Utah Loans [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Non-recourse guaranty expiry threshold net worth                   $ 15,000,000    
Non-recourse guaranty expiry threshold liquidity.                   $ 4,800,000    
KeyBank Bridge Loans [Member]                        
Debt Instrument [Line Items]                        
Loan maturity date     Apr. 30, 2023                  
Extension fee 0.35%                      
Freddie Mac Courtyard Loan [Member]                        
Debt Instrument [Line Items]                        
Secured debt           $ 63,200,000            
Debt term           10 years            
Loan maturity date [2]                   Sep. 01, 2028    
Debt instrument, initial interest rate           4.86%       4.86% [2]    
Description of guarantees                   We serve as non-recourse guarantor pursuant to the terms and conditions of the Freddie Mac Courtyard Loan. During the term of the Freddie Mac Courtyard Loan, we are required to maintain a net worth equal to or greater than $18.96 million and an initial liquidity requirement equal to or greater than $6.32 million. Once the Courtyard Bridge Loans are paid in full, the liquidity requirement will be reduced to $4.8 million. We are able to reduce each of the foregoing liquidity requirements by an additional amount equal to the amount of the 12-month trailing cash flows of all our properties, up to a maximum reduction of $1.5 million.    
Debt instrument, interest payment period           4 years       4 years    
Amortization period           30 years       30 years    
Freddie Mac Courtyard Loan [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Non-recourse guaranty expiry threshold net worth           $ 18,960,000            
Non-recourse guaranty expiry threshold liquidity.           6,320,000            
Freddie Mac Courtyard Loan [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Non-recourse guaranty expiry threshold liquidity.           1,500,000            
Courtyard Bridge Loans [Member]                        
Debt Instrument [Line Items]                        
Loan maturity date         Apr. 30, 2021         Apr. 30, 2020    
Debt instrument, initial interest rate                   9.42%    
Debt instrument, description of variable rate                   1-month SOFR plus 400 basis    
Non-recourse guaranty expiry threshold liquidity.           $ 4,800,000            
Commitment fee percentage on loan principal outstanding                   0.50%    
Debt instrument, repayment description                   We were required to pay $1.0 million of the balance of the loan at signing of the Fifth Amendment, along with a fee equal to 0.50% of the then-outstanding principal balance of the loan. Beginning in May 2021, since the balance of the KeyBank Bridge Loans had not been reduced to $20 million, we were required to start paying a monthly fee of 0.05% of the loan balance above $20 million until such reduction is reached. Additionally, since the balance of the KeyBank Bridge Loans had not been reduced to $20 million by October 31, 2021, we were required to start making principal payments of $50,000 per month until such reduction is reached. Pursuant to the Fifth Amendment, we were also required to fund a reserve comprised of six months of interest payments, which may be utilized but must generally be replenished.    
Percentage of net proceeds from certain capital events required to be applied                   100.00%    
Number of memory care units expected to be completed in property acquisition | Property                   23    
KeyBank Bridge Loans Amendment [Member]                        
Debt Instrument [Line Items]                        
Loan maturity date Apr. 30, 2024     Apr. 30, 2022                
Commitment fee percentage on loan principal outstanding       0.50%                
Repayment of loan       $ 1,000,000                
KeyBank Bridge Loans Amendment [Member] | If Balance of Loans not Reduced to $20 Million within Six Months of Closing Fifth Amendment [Member]                        
Debt Instrument [Line Items]                        
Monthly fee                 0.05%      
KeyBank Bridge Loans Amendment [Member] | Principal Amount Monthly Payment, If Balance of Loans not Reduced to $20 Million by October 1, 2021 [Member]                        
Debt Instrument [Line Items]                        
Repayment of loan       $ 50,000                
KeyBank Bridge Loans Amendment [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
EXR collateral ratio 1.2                      
Total collateral ratio 1                      
Courtyard Initial Bridge Loan [Member]                        
Debt Instrument [Line Items]                        
Loan maturity date [3]                   Apr. 30, 2024    
Debt instrument, initial interest rate [3]                   9.42%    
Debt instrument, initial loan amount                   $ 27,000,000    
Courtyard Delayed Draw Commitment [Member]                        
Debt Instrument [Line Items]                        
Repayment of loan   $ 12,000,000                    
Courtyard Delayed Draw Commitment [Member] | Maximum [Member]                        
Debt Instrument [Line Items]                        
Delayed draw commitment, amount                   $ 14,000,000    
Fayetteville Property [Member] | JPM Mortgage Loan [Member]                        
Debt Instrument [Line Items]                        
Secured debt               $ 29,500,000        
Debt term               7 years        
Loan maturity date               Jul. 01, 2024   Jul. 01, 2024 [4]    
Debt instrument, initial interest rate               4.20%   4.20% [4]    
Loan prepayment period after written notice               30 days        
Zero prepayment penalty period               90 days        
Description of guarantees                   We and H. Michael Schwartz, our Chairman of the Board and a director (our “Chairman”), serve as non-recourse guarantors pursuant to the terms and conditions of the JPM Mortgage Loan. The non-recourse guaranty of our Chairman will expire, upon request, and be of no further force and effect at such time as we have: (1) a net worth (as defined in the agreement) equal to or greater than $40 million; and (2) liquidity (as defined in the agreement) equal to or greater than $3 million.    
Fayetteville Property [Member] | JPM Mortgage Loan [Member] | Minimum [Member]                        
Debt Instrument [Line Items]                        
Non-recourse guaranty expiry threshold net worth               $ 40,000,000        
Non-recourse guaranty expiry threshold liquidity.               $ 3,000,000        
Tallahassee Property [Member] | Freddie Mac Utah Loans [Member]                        
Debt Instrument [Line Items]                        
Reduction in liquidity requirement   $ 3,000,000                    
[1] Represents the aggregate of three separate mortgage loans for the three senior housing properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years, then principal and interest on a 30-year amortization schedule beginning March 2020.
[2] Fixed rate debt with interest only payments due monthly for the first four years, then principal and interest on a 30-year amortization schedule beginning September 2022.
[3] The variable rate reflected in the table was the rate in effect as of September 30, 2023.
[4] Fixed rate debt with interest only payments due monthly and the principal balance due upon maturity.