XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Disclosures - Summary of Reportable Segments (Detail) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Segment Reporting Information [Line Items]        
Total revenues $ 9,241,355 $ 8,556,713 $ 18,342,151 $ 16,713,185
Property operating expenses (6,309,836) (5,811,623) (12,698,782) (11,652,725)
Net operating income 2,931,519 2,745,090 5,643,369 5,060,460
Property operating expenses – affiliates 618,620 608,516 1,234,484 1,208,875
General and administrative 748,887 405,756 1,250,637 779,757
Depreciation 1,747,497 1,844,244 3,533,765 3,675,253
Interest expense 2,243,495 1,990,145 4,452,445 3,943,653
Interest expense – debt issuance costs 80,214 95,082 160,428 190,163
Loss on extinguishment of debt       1,985,602
Gain on sale of real estate, net       (12,101,937)
Other income (loss) (58,861) (12,001) (59,808) (581,469)
Net income (loss) (2,448,333) (2,186,652) (4,928,582) 5,960,563
Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,186,239 1,055,296 2,403,190 2,253,206
Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 8,055,116 7,501,417 15,938,961 14,459,979
Operating Segments [Member] | Student Housing [Member]        
Segment Reporting Information [Line Items]        
Property operating expenses (595,807) (535,597) (1,246,210) (1,163,505)
Net operating income 590,431 519,699 1,156,979 1,089,701
Property operating expenses – affiliates 123,593 122,442 247,689 244,823
Depreciation 344,741 457,378 688,981 913,125
Interest expense 309,750 309,750 619,500 619,501
Interest expense – debt issuance costs 14,140 14,139 28,280 28,278
Loss on extinguishment of debt       1,985,602
Gain on sale of real estate, net       (12,101,937)
Net income (loss) (201,793) (384,010) (427,471) 9,400,309
Operating Segments [Member] | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Property operating expenses (5,714,029) (5,276,026) (11,452,572) (10,489,220)
Net operating income 2,341,088 2,225,391 4,486,390 3,970,759
Property operating expenses – affiliates 495,027 486,074 986,795 964,052
Depreciation 1,398,651 1,382,986 2,835,322 2,754,369
Interest expense 1,933,745 1,680,395 3,832,945 3,324,152
Interest expense – debt issuance costs 66,074 80,943 132,148 161,885
Other income (loss)   251 (446) 331
Net income (loss) (1,552,409) (1,405,258) (3,300,374) (3,234,030)
Corporate and Other [Member]        
Segment Reporting Information [Line Items]        
General and administrative 748,887 405,756 1,250,637 779,757
Depreciation 4,105 3,880 9,462 7,759
Other income (loss) (58,861) (12,252) (59,362) (581,800)
Net income (loss) 694,131 397,384 1,200,737 205,716
Leasing and Leasing Related Revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 9,121,183 8,348,901 18,006,055 16,340,257
Leasing and Leasing Related Revenues [Member] | Operating Segments [Member] | Student Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 1,186,238 1,055,296 2,403,189 2,253,206
Leasing and Leasing Related Revenues [Member] | Operating Segments [Member] | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues 7,934,945 7,293,605 15,602,866 14,087,051
Other Revenues [Member]        
Segment Reporting Information [Line Items]        
Total revenues 120,172 207,812 336,096 372,928
Other Revenues [Member] | Operating Segments [Member] | Senior Housing [Member]        
Segment Reporting Information [Line Items]        
Total revenues $ 120,172 $ 207,812 $ 336,096 $ 372,928