XML 30 R20.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Disclosures (Tables)
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Summary of Reportable Segments

The following tables summarize information for the reportable segments for the three and six months ended June 30, 2023, and 2022:

 

 

 

Three Months Ended June 30,

 

 

Student Housing

 

Senior Housing

 

Corporate and Other

 

Total

 

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

Leasing and leasing related revenues

 

$1,186,238

 

$1,055,296

 

$7,934,945

 

$7,293,605

 

$—

 

$—

 

$9,121,183

 

$8,348,901

Other revenues

 

—

 

—

 

120,172

 

207,812

 

—

 

—

 

120,172

 

207,812

Property operating expenses

 

(595,807)

 

(535,597)

 

(5,714,029)

 

(5,276,026)

 

—

 

—

 

(6,309,836)

 

(5,811,623)

Net operating income

 

590,431

 

519,699

 

2,341,088

 

2,225,391

 

—

 

—

 

2,931,519

 

2,745,090

Property operating expenses - affiliates

 

123,593

 

122,442

 

495,027

 

486,074

 

—

 

—

 

618,620

 

608,516

General and administrative

 

—

 

—

 

—

 

—

 

748,887

 

405,756

 

748,887

 

405,756

Depreciation

 

344,741

 

457,378

 

1,398,651

 

1,382,986

 

4,105

 

3,880

 

1,747,497

 

1,844,244

Interest expense

 

309,750

 

309,750

 

1,933,745

 

1,680,395

 

—

 

—

 

2,243,495

 

1,990,145

Interest expense – debt issuance costs

 

14,140

 

14,139

 

66,074

 

80,943

 

—

 

—

 

80,214

 

95,082

Other income (loss)

 

—

 

—

 

—

 

251

 

(58,861)

 

(12,252)

 

(58,861)

 

(12,001)

Net income (loss)

 

$(201,793)

 

$(384,010)

 

$(1,552,409)

 

$(1,405,258)

 

$(694,131)

 

$(397,384)

 

$(2,448,333)

 

$(2,186,652)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

Student Housing

 

Senior Housing

 

Corporate and Other

 

Total

 

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

Leasing and leasing related revenues

 

$2,403,189

 

$2,253,206

 

$15,602,866

 

$14,087,051

 

$—

 

$—

 

$18,006,055

 

$16,340,257

Other revenues

 

—

 

—

 

336,096

 

372,928

 

—

 

—

 

336,096

 

372,928

Property operating expenses

 

(1,246,210)

 

(1,163,505)

 

(11,452,572)

 

(10,489,220)

 

—

 

—

 

(12,698,782)

 

(11,652,725)

Net operating income

 

1,156,979

 

1,089,701

 

4,486,390

 

3,970,759

 

—

 

—

 

5,643,369

 

5,060,460

Property operating expenses - affiliates

 

247,689

 

244,823

 

986,795

 

964,052

 

—

 

—

 

1,234,484

 

1,208,875

General and administrative

 

—

 

—

 

—

 

—

 

1,250,637

 

779,757

 

1,250,637

 

779,757

Depreciation

 

688,981

 

913,125

 

2,835,322

 

2,754,369

 

9,462

 

7,759

 

3,533,765

 

3,675,253

Interest expense

 

619,500

 

619,501

 

3,832,945

 

3,324,152

 

—

 

—

 

4,452,445

 

3,943,653

Interest expense – debt issuance costs

 

28,280

 

28,278

 

132,148

 

161,885

 

—

 

—

 

160,428

 

190,163

Loss on extinguishment of debt

 

—

 

1,985,602

 

—

 

—

 

—

 

—

 

—

 

1,985,602

Gain on sale of real estate, net

 

—

 

(12,101,937)

 

—

 

—

 

—

 

—

 

—

 

(12,101,937)

Other income (loss)

 

—

 

—

 

(446)

 

331

 

(59,362)

 

(581,800)

 

(59,808)

 

(581,469)

Net income (loss)

 

$(427,471)

 

$9,400,309

 

$(3,300,374)

 

$(3,234,030)

 

$(1,200,737)

 

$(205,716)

 

$(4,928,582)

 

$5,960,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Total Assets by Segment

The following table summarizes our total assets by segment:

 

Segments

 

June 30, 2023

 

 

December 31, 2022

 

Student housing

 

$

45,002,121

 

 

$

45,184,980

 

Senior housing

 

 

153,959,234

 

 

 

155,404,239

 

Corporate and Other

 

 

6,866,607

 

 

 

9,864,879

 

Total assets

 

$

205,827,962

 

 

$

210,454,098