XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Disclosures
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Disclosures

Note 6. Segment Disclosures

We operate in two reportable business segments: (i) student housing and (ii) senior housing.

Management evaluates performance based upon property net operating income (“NOI”). NOI is defined as leasing and related revenues, less property level operating expenses.

The following tables summarize information for the reportable segments for the three and six months ended June 30, 2023, and 2022:

 

 

 

Three Months Ended June 30,

 

 

Student Housing

 

Senior Housing

 

Corporate and Other

 

Total

 

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

Leasing and leasing related revenues

 

$1,186,238

 

$1,055,296

 

$7,934,945

 

$7,293,605

 

$—

 

$—

 

$9,121,183

 

$8,348,901

Other revenues

 

 

 

120,172

 

207,812

 

 

 

120,172

 

207,812

Property operating expenses

 

(595,807)

 

(535,597)

 

(5,714,029)

 

(5,276,026)

 

 

 

(6,309,836)

 

(5,811,623)

Net operating income

 

590,431

 

519,699

 

2,341,088

 

2,225,391

 

 

 

2,931,519

 

2,745,090

Property operating expenses - affiliates

 

123,593

 

122,442

 

495,027

 

486,074

 

 

 

618,620

 

608,516

General and administrative

 

 

 

 

 

748,887

 

405,756

 

748,887

 

405,756

Depreciation

 

344,741

 

457,378

 

1,398,651

 

1,382,986

 

4,105

 

3,880

 

1,747,497

 

1,844,244

Interest expense

 

309,750

 

309,750

 

1,933,745

 

1,680,395

 

 

 

2,243,495

 

1,990,145

Interest expense – debt issuance costs

 

14,140

 

14,139

 

66,074

 

80,943

 

 

 

80,214

 

95,082

Other income (loss)

 

 

 

 

251

 

(58,861)

 

(12,252)

 

(58,861)

 

(12,001)

Net income (loss)

 

$(201,793)

 

$(384,010)

 

$(1,552,409)

 

$(1,405,258)

 

$(694,131)

 

$(397,384)

 

$(2,448,333)

 

$(2,186,652)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30,

 

 

Student Housing

 

Senior Housing

 

Corporate and Other

 

Total

 

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

Leasing and leasing related revenues

 

$2,403,189

 

$2,253,206

 

$15,602,866

 

$14,087,051

 

$—

 

$—

 

$18,006,055

 

$16,340,257

Other revenues

 

 

 

336,096

 

372,928

 

 

 

336,096

 

372,928

Property operating expenses

 

(1,246,210)

 

(1,163,505)

 

(11,452,572)

 

(10,489,220)

 

 

 

(12,698,782)

 

(11,652,725)

Net operating income

 

1,156,979

 

1,089,701

 

4,486,390

 

3,970,759

 

 

 

5,643,369

 

5,060,460

Property operating expenses - affiliates

 

247,689

 

244,823

 

986,795

 

964,052

 

 

 

1,234,484

 

1,208,875

General and administrative

 

 

 

 

 

1,250,637

 

779,757

 

1,250,637

 

779,757

Depreciation

 

688,981

 

913,125

 

2,835,322

 

2,754,369

 

9,462

 

7,759

 

3,533,765

 

3,675,253

Interest expense

 

619,500

 

619,501

 

3,832,945

 

3,324,152

 

 

 

4,452,445

 

3,943,653

Interest expense – debt issuance costs

 

28,280

 

28,278

 

132,148

 

161,885

 

 

 

160,428

 

190,163

Loss on extinguishment of debt

 

 

1,985,602

 

 

 

 

 

 

1,985,602

Gain on sale of real estate, net

 

 

(12,101,937)

 

 

 

 

 

 

(12,101,937)

Other income (loss)

 

 

 

(446)

 

331

 

(59,362)

 

(581,800)

 

(59,808)

 

(581,469)

Net income (loss)

 

$(427,471)

 

$9,400,309

 

$(3,300,374)

 

$(3,234,030)

 

$(1,200,737)

 

$(205,716)

 

$(4,928,582)

 

$5,960,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes our total assets by segment:

 

Segments

 

June 30, 2023

 

 

December 31, 2022

 

Student housing

 

$

45,002,121

 

 

$

45,184,980

 

Senior housing

 

 

153,959,234

 

 

 

155,404,239

 

Corporate and Other

 

 

6,866,607

 

 

 

9,864,879

 

Total assets

 

$

205,827,962

 

 

$

210,454,098