XML 40 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Additional Information (Detail)
1 Months Ended 3 Months Ended 17 Months Ended
Oct. 28, 2022
Jan. 06, 2022
USD ($)
Nov. 09, 2021
Nov. 13, 2020
USD ($)
Feb. 27, 2020
Aug. 31, 2018
USD ($)
Feb. 23, 2018
USD ($)
Property
Loan
Jun. 28, 2017
USD ($)
May 31, 2021
Mar. 31, 2023
USD ($)
Loan
Property
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Debt Instrument [Line Items]                          
Secured debt                   $ 162,317,333     $ 162,815,965
Repayment of loan                   $ 150,000 $ 17,000,000    
Freddie Mac Utah Loans [Member]                          
Debt Instrument [Line Items]                          
Secured debt             $ 46,900,000            
Debt term             10 years            
Loan maturity date [1]                   Feb. 23, 2028      
Debt instrument, initial interest rate             5.06%     5.06% [1]      
Description of guarantees                   We serve as non-recourse guarantors pursuant to the terms and conditions of the Freddie Mac Utah Loans. During the term of the Freddie Mac Utah Loans, we are required to maintain a net worth equal to or greater than $15 million and an initial liquidity requirement equal to or greater than $4.8 million. Once the Utah Bridge Loan (defined below) is paid in full, the liquidity requirement will be reduced to $3 million.      
Number of property-owning special purpose entities | Property             3            
Number of mortgage loans | Loan             3     3      
Debt instrument, interest payment period             2 years     2 years      
Amortization period             30 years     30 years      
Freddie Mac Utah Loans [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Non-recourse guaranty expiry threshold net worth                   $ 15,000,000      
Non-recourse guaranty expiry threshold liquidity.                   4,800,000      
Utah Bridge Loan [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Non-recourse guaranty expiry threshold liquidity.                   $ 3,000,000      
KeyBank Bridge Loans [Member]                          
Debt Instrument [Line Items]                          
Loan maturity date     Apr. 30, 2023                    
Extension fee 0.35%                        
Freddie Mac Cottonwood Loan [Member]                          
Debt Instrument [Line Items]                          
Secured debt             $ 9,300,000            
Freddie Mac Courtyard Loan [Member]                          
Debt Instrument [Line Items]                          
Secured debt           $ 63,200,000              
Debt term           10 years              
Loan maturity date [2]                   Sep. 01, 2028      
Debt instrument, initial interest rate           4.86%       4.86% [2]      
Description of guarantees                   We serve as non-recourse guarantor pursuant to the terms and conditions of the Freddie Mac Courtyard Loan. During the term of the Freddie Mac Courtyard Loan, we are required to maintain a net worth equal to or greater than $18.96 million and an initial liquidity requirement equal to or greater than $6.32 million. Once the Courtyard Bridge Loans are paid in full and the Memory Care Expansion (each defined further below) is complete, the liquidity requirement will be reduced to $4.8 million. We are able to reduce each of the foregoing liquidity requirements by an additional amount equal to the amount of the 12-month trailing cash flows of all our properties, up to a maximum reduction of $1.5 million.      
Debt instrument, interest payment period           4 years       4 years      
Amortization period           30 years       30 years      
Freddie Mac Courtyard Loan [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Non-recourse guaranty expiry threshold net worth           $ 18,960,000              
Non-recourse guaranty expiry threshold liquidity.           6,320,000              
Reduction in liquidity requirement                       $ 3,000,000.0  
Freddie Mac Courtyard Loan [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Non-recourse guaranty expiry threshold liquidity.           1,500,000              
Courtyard Bridge Loans [Member]                          
Debt Instrument [Line Items]                          
Loan maturity date         Apr. 30, 2021         Apr. 30, 2020      
Debt instrument, initial interest rate                   8.89%      
Non-recourse guaranty expiry threshold liquidity.           $ 4,800,000              
Commitment fee percentage on loan principal outstanding                   0.50%      
Debt instrument, repayment description                   We were required to pay $1.0 million of the balance of the loan at signing of the Fifth Amendment, along with a fee equal to 0.50% of the then-outstanding principal balance of the loan. Beginning in May 2021, since the balance of the KeyBank Bridge Loans had not been reduced to $20 million, we were required to start paying a monthly fee of 0.05% of the loan balance above $20 million until such reduction is reached. Additionally, since the balance of the KeyBank Bridge Loans had not been reduced to $20 million by October 31, 2021, we were required to start making principal payments of $50,000 per month until such reduction is reached. Pursuant to the Fifth Amendment, we were also required to fund a reserve comprised of six months of interest payments, which may be utilized but must generally be replenished.      
Debt instrument, description of variable rate                   1-month SOFR plus 400 basis      
Percentage of net proceeds from certain capital events required to be applied                   100.00%      
Number of memory care units expected to be completed in property acquisition | Property                   23      
KeyBank Bridge Loans Amendment [Member]                          
Debt Instrument [Line Items]                          
Loan maturity date Apr. 30, 2024     Apr. 30, 2022                  
Commitment fee percentage on loan principal outstanding       0.50%                  
Repayment of loan       $ 1,000,000.0                  
KeyBank Bridge Loans Amendment [Member] | If Balance of Loans not Reduced to $20 Million within Six Months of Closing Fifth Amendment [Member]                          
Debt Instrument [Line Items]                          
Monthly fee                 0.05%        
KeyBank Bridge Loans Amendment [Member] | Principal Amount Monthly Payment, If Balance of Loans not Reduced to $20 Million by October 1, 2021 [Member]                          
Debt Instrument [Line Items]                          
Repayment of loan       $ 50,000                  
KeyBank Bridge Loans Amendment [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
EXR collateral ratio 1.20                        
Total collateral ratio 1.00                        
Courtyard Initial Bridge Loan [Member]                          
Debt Instrument [Line Items]                          
Loan maturity date [3]                   Apr. 30, 2024      
Debt instrument, initial interest rate [3]                   8.89%      
Debt instrument, initial loan amount                   $ 27,000,000      
Courtyard Delayed Draw Commitment [Member]                          
Debt Instrument [Line Items]                          
Repayment of loan   $ 12,000,000.0                      
Courtyard Delayed Draw Commitment [Member] | Maximum [Member]                          
Debt Instrument [Line Items]                          
Delayed draw commitment, amount                   $ 14,000,000      
Fayetteville Property [Member] | JPM Mortgage Loan [Member]                          
Debt Instrument [Line Items]                          
Secured debt               $ 29,500,000          
Debt term               7 years          
Loan maturity date               Jul. 01, 2024   Jul. 01, 2024 [4]      
Debt instrument, initial interest rate               4.20%   4.20% [4]      
Loan prepayment period after written notice               30 days          
Zero prepayment penalty period               90 days          
Description of guarantees                   We and H. Michael Schwartz, our Chairman of the board and a director (our “Chairman”), serve as non-recourse guarantors pursuant to the terms and conditions of the JPM Mortgage Loan. The non-recourse guaranty of our Chairman will expire, upon request, and be of no further force and effect at such time as we have: (1) a net worth (as defined in the agreement) equal to or greater than $40 million; and (2) liquidity (as defined in the agreement) equal to or greater than $3 million.      
Fayetteville Property [Member] | JPM Mortgage Loan [Member] | Minimum [Member]                          
Debt Instrument [Line Items]                          
Non-recourse guaranty expiry threshold net worth               $ 40,000,000          
Non-recourse guaranty expiry threshold liquidity.               $ 3,000,000          
Tallahassee Property [Member] | Freddie Mac Utah Loans [Member]                          
Debt Instrument [Line Items]                          
Reduction in liquidity requirement   $ 3,000,000                      
[1] Represents the aggregate of three separate mortgage loans for the three senior housing properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years, then principal and interest on a 30-year amortization schedule thereafter.
[2] Fixed rate debt with interest only payments due monthly for the first four years, then principal and interest on a 30-year amortization schedule thereafter.
[3] The variable rate reflected in the table was the rate in effect as of March 31, 2023.
[4] Fixed rate debt with interest only payments due monthly and the principal balance due upon maturity.