XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Disclosures
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Segment Disclosures

Note 6. Segment Disclosures

We operate in two reportable business segments: (i) student housing and (ii) senior housing.

Management evaluates performance based upon property net operating income (“NOI”). NOI is defined as leasing and related revenues, less property level operating expenses.

The following tables summarize information for the reportable segments for the three months ended March 31, 2023, and 2022:

 

 

 

Three Months Ended March 31,

 

 

Student Housing

 

Senior Housing

 

Corporate and Other

 

Total

 

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

 

2023

 

2022

Leasing and leasing related revenues

 

$1,216,951

 

$1,197,910

 

$7,667,921

 

$6,793,446

 

$—

 

$—

 

$8,884,872

 

$7,991,356

Other revenues

 

 

 

215,924

 

165,116

 

 

 

215,924

 

165,116

Property operating expenses

 

(650,403)

 

(627,907)

 

(5,738,543)

 

(5,213,193)

 

 

 

(6,388,946)

 

(5,841,100)

Net operating income

 

566,548

 

570,003

 

2,145,302

 

1,745,369

 

 

 

2,711,850

 

2,315,372

Property operating expenses - affiliates

 

124,096

 

122,381

 

491,768

 

477,976

 

 

 

615,864

 

600,357

General and administrative

 

 

 

 

 

501,758

 

374,003

 

501,758

 

374,003

Depreciation

 

344,240

 

455,747

 

1,436,671

 

1,371,383

 

5,357

 

3,880

 

1,786,268

 

1,831,010

Interest expense

 

309,750

 

309,751

 

1,899,200

 

1,643,757

 

 

 

2,208,950

 

1,953,508

Interest expense – debt issuance costs

 

14,140

 

14,139

 

66,074

 

80,942

 

 

 

80,214

 

95,081

Loss on extinguishment of debt

 

 

1,985,602

 

 

 

 

 

 

1,985,602

Gain on sale of real estate, net

 

 

(12,101,937)

 

 

 

 

 

 

(12,101,937)

Other income (loss)

 

 

 

(445)

 

80

 

(509)

 

(569,548)

 

(954)

 

(569,468)

Net income (loss)

 

$(225,678)

 

$9,784,320

 

$(1,747,966)

 

$(1,828,769)

 

$(506,606)

 

$191,665

 

$(2,480,250)

 

$8,147,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes our total assets by segment:

 

Segments

 

March 31, 2023

 

 

December 31, 2022

 

Student housing

 

$

44,732,144

 

 

$

45,184,980

 

Senior housing

 

 

155,366,875

 

 

 

155,404,239

 

Corporate and Other

 

 

7,731,012

 

 

 

9,864,879

 

Total assets

 

$

207,830,031

 

 

$

210,454,098