XML 48 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Disclosures - Summary of Reportable Segments (Detail) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]      
Total revenues $ 34,430,834 $ 34,270,414 $ 33,545,925
Property operating expenses (24,220,074) (23,326,314) (22,233,486)
Net operating income 10,210,760 10,944,100 11,312,439
Property operating expenses – affiliates 2,436,654 2,832,734 2,832,797
General and administrative 1,718,876 1,278,446 1,508,517
Depreciation 7,415,888 8,674,660 8,647,065
Intangible amortization expense   626,332 3,819,600
Interest expense 8,266,519 9,533,011 9,801,601
Interest expense – debt issuance costs 370,415 468,703 559,183
Forgiveness of PPP Loans   (1,971,157)  
Loss on extinguishment of debt (1,985,602)    
Gain on sale of real estate, net 12,101,937    
Other (income) loss (606,608) (1,168,175) (750,574)
Net income (loss) 725,351 (9,330,454) (15,105,750)
Student Housing [Member]      
Segment Reporting Information [Line Items]      
Total revenues 4,522,789 8,090,778 7,391,722
Senior Housing [Member]      
Segment Reporting Information [Line Items]      
Total revenues 29,908,045 26,179,636 26,154,203
Operating Segments [Member] | Student Housing [Member]      
Segment Reporting Information [Line Items]      
Property operating expenses (2,657,691) (4,098,690) (3,847,661)
Net operating income 1,865,098 3,992,088 3,544,061
Property operating expenses – affiliates 493,302 945,223 944,851
Depreciation 1,831,648 3,236,924 3,343,055
Interest expense 1,239,001 2,141,400 2,141,400
Interest expense – debt issuance costs 56,556 105,983 105,983
Loss on extinguishment of debt (1,985,602)    
Gain on sale of real estate, net (12,101,937)    
Net income (loss) 8,360,926 (2,437,442) (2,991,228)
Operating Segments [Member] | Senior Housing [Member]      
Segment Reporting Information [Line Items]      
Property operating expenses (21,562,383) (19,227,624) (18,385,825)
Net operating income 8,345,662 6,952,012 7,768,378
Property operating expenses – affiliates 1,943,352 1,887,511 1,887,946
Depreciation 5,567,841 5,422,949 5,289,624
Intangible amortization expense   626,332 3,819,600
Interest expense 7,027,518 7,391,611 7,660,201
Interest expense – debt issuance costs 313,859 362,720 453,200
Forgiveness of PPP Loans   (1,971,157)  
Other (income) loss 1,113 (832,336) (836,729)
Net income (loss) (6,508,021) (5,935,618) (10,505,464)
Corporate and Other [Member]      
Segment Reporting Information [Line Items]      
General and administrative 1,718,876 1,278,446 1,508,517
Depreciation 16,399 14,787 14,386
Other (income) loss (607,721) (335,839) 86,155
Net income (loss) (1,127,554) (957,394) (1,609,058)
Leasing and Leasing Related Revenues [Member]      
Segment Reporting Information [Line Items]      
Total revenues 33,687,913 33,982,634 33,239,939
Leasing and Leasing Related Revenues [Member] | Operating Segments [Member] | Student Housing [Member]      
Segment Reporting Information [Line Items]      
Total revenues 4,522,789 8,090,778 7,391,722
Leasing and Leasing Related Revenues [Member] | Operating Segments [Member] | Senior Housing [Member]      
Segment Reporting Information [Line Items]      
Total revenues 29,165,124 25,891,856 25,848,217
Other Revenues [Member]      
Segment Reporting Information [Line Items]      
Total revenues 742,921 287,780 305,986
Other Revenues [Member] | Operating Segments [Member] | Senior Housing [Member]      
Segment Reporting Information [Line Items]      
Total revenues $ 742,921 $ 287,780 $ 305,986