XML 42 R29.htm IDEA: XBRL DOCUMENT v3.23.1
Debt - Schedule of Company's Outstanding Debt (Detail) - USD ($)
12 Months Ended
Mar. 29, 2019
Feb. 23, 2018
Sep. 28, 2017
Jun. 28, 2017
Dec. 31, 2022
Dec. 31, 2021
Aug. 31, 2018
Debt Instrument [Line Items]              
Carrying Value         $ 163,830,044    
Debt issuance costs, net         (1,014,079) $ (1,292,034)  
Debt, net         162,815,965 181,125,866  
Debt issuance costs held for sale, net           (135,513)  
Debt related to real estate held for sale, net           23,364,487  
Total debt, net         162,815,965 204,490,353  
JPM Mortgage Loan [Member] | Fayetteville Property [Member]              
Debt Instrument [Line Items]              
Carrying Value [1]         $ 29,500,000 29,500,000  
Debt instrument, initial interest rate       4.20% 4.20% [1]    
Maturity Date       Jul. 01, 2024 Jul. 01, 2024 [1]    
Freddie Mac Utah Loans [Member]              
Debt Instrument [Line Items]              
Carrying Value [2]         $ 45,039,660 45,751,350  
Debt instrument, initial interest rate   5.06%     5.06% [2]    
Maturity Date [2]         Feb. 23, 2028    
Freddie Mac Courtyard Loan [Member]              
Debt Instrument [Line Items]              
Carrying Value [3]         $ 62,973,834 63,200,000  
Debt instrument, initial interest rate         4.86% [3]   4.86%
Maturity Date [3]         Sep. 01, 2028    
Utah Bridge Loan [Member]              
Debt Instrument [Line Items]              
Carrying Value [4]           4,985,595  
Maturity Date Apr. 30, 2020 Feb. 23, 2019          
Courtyard Initial Bridge Loan [Member]              
Debt Instrument [Line Items]              
Carrying Value [5]         $ 26,316,550 27,000,000  
Debt instrument, initial interest rate [5]         8.42%    
Maturity Date [5]         Apr. 30, 2024    
Courtyard Delayed Draw Commitment [Member]              
Debt Instrument [Line Items]              
Carrying Value [4]           11,980,955  
Nationwide Mortgage Loan [Member] | Tallahassee Property [Member]              
Debt Instrument [Line Items]              
Carrying Value [6]           $ 23,500,000  
Debt instrument, initial interest rate     3.84%        
Maturity Date     Oct. 01, 2024        
[1] Fixed rate debt with interest only payments due monthly and the principal balance due upon maturity.
[2] Represents the aggregate of three separate mortgage loans for the three senior housing properties acquired in Utah. Fixed rate debt with interest only payments due monthly for the first two years, then principal and interest on a 30-year amortization schedule thereafter.
[3] Fixed rate debt with interest only payments due monthly for the first four years, then principal and interest on a 30-year amortization schedule thereafter.
[4] On January 6, 2022, in conjunction with the sale of the Tallahassee property, we repaid $17 million of the KeyBank Bridge loans, of which we repaid in full the Utah Bridge Loan and the Courtyard Delayed Draw Commitment.
[5] The variable rate reflected in the table was the rate in effect as of December 31, 2022. On October 28, 2022, we amended the Courtyard Initial Bridge Loan such that the loan maturity date was extended to April 30, 2024.
[6] On January 6, 2022, in connection with the sale of the Tallahassee property, the entire principal balance of the Nationwide mortgage loan totaling $23.5 million was repaid and terminated in accordance with the terms of the loan.